ESE
ESCO Technologies Inc.
NYSE · Technology · Hardware, Equipment & Parts · US
$272.84
−0.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 1.1B | 919.1M | 855.8M | 857.5M |
| Cost of Revenue | 748.5M | 634.3M | 530.6M | 502.7M | 525.5M |
| Gross Profit | 542.2M | 461.1M | 388.6M | 353.1M | 332.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 258.4M | 234.6M | 208.2M | 203.5M | 195.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 90.9M | 53.3M | 32.8M | 29.0M | 25.9M |
| Total Operating Expenses | 349.3M | 288.0M | 241.0M | 232.4M | 221.1M |
| Cost and Expenses | 1.1B | 922.3M | 771.6M | 735.1M | 746.5M |
| Operating Income (EBIT) | 192.9M | 173.1M | 147.6M | 120.7M | 111.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 19.1M | 17.5M | 15.2M | 8.8M | 4.9M |
| Net Interest Income | (19.1M) | (17.5M) | (15.2M) | (8.8M) | (4.9M) |
| Other Non-Op Income/Expense | (13.1M) | (20.3M) | (16.6M) | (10.3M) | (4.5M) |
| Non-Operating Income (excl Interest) | (6.1M) | 2.8M | 1.4M | 1.6M | (304.0K) |
| EBT (Pre-Tax Income) | 179.9M | 152.9M | 131.0M | 110.4M | 106.4M |
| Income Tax Expense | 40.0M | 36.6M | 28.3M | 24.7M | 24.1M |
| Bottom Line | |||||
| Net Income | 314.8M | 299.2M | 101.9M | 92.5M | 82.3M |
| Earnings from Cont. Ops | 139.8M | 116.3M | 102.6M | 85.7M | 82.3M |
| Earnings from Discont. Ops | 175.0M | 182.9M | (747.0K) | 6.9M | — |
| Bottom Line Net Income | 314.8M | 299.2M | 101.9M | 92.5M | 82.3M |
| Per Share | |||||
| Basic EPS | $12.14 | $11.55 | $3.96 | $3.59 | $3.17 |
| Diluted EPS | $12.14 | $11.55 | $3.94 | $3.58 | $3.16 |
| Revenue Per Share | $49.68 | $42.28 | $35.69 | $33.19 | $33.07 |
| Shares | |||||
| Basic Shares Outstanding | 26.0M | 25.9M | 25.8M | 25.8M | 25.9M |
| Diluted Shares Outstanding | 26.0M | 25.9M | 25.9M | 25.9M | 26.1M |
| Profitability Metrics | |||||
| EBITDA | 278.9M | 245.4M | 198.4M | 166.8M | 159.6M |
| D&A | 80.0M | 75.0M | 52.2M | 47.7M | 48.3M |
| EBIT | 199.0M | 170.4M | 146.2M | 119.1M | 111.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026