ESAB
ESAB Corp
NYSE · Industrials · Manufacturing - Metal Fabrication · US
$64.51
−1.29%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.0B | 2.8B | 2.7B | 2.8B | 2.6B |
| Cost of Revenue | 1.9B | 1.8B | 1.7B | 1.8B | 1.7B |
| Gross Profit | 1.1B | 1.0B | 1.0B | 1.0B | 885.5M |
| Operating Expenses | |||||
| R&D Expense | 22.6M | 44.0M | 39.2M | 38.8M | 36.0M |
| SG&A Expense | 706.7M | 608.4M | 497.4M | 497.6M | 443.6M |
| General & Admin Expense | 210.2M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (110.2M) | (134.0M) | 53.4M | 75.2M | 76.8M |
| Total Operating Expenses | 619.1M | 518.4M | 590.0M | 611.6M | 556.5M |
| Cost and Expenses | 2.5B | 2.4B | 2.3B | 2.4B | 2.3B |
| Operating Income (EBIT) | 452.2M | 491.8M | 447.4M | 404.2M | 329.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 97.7M | 79.3M | 64.9M | 85.1M | 38.0M |
| Net Interest Income | (97.7M) | (79.3M) | (64.9M) | (85.1M) | (38.0M) |
| Other Non-Op Income/Expense | (192.1M) | (163.5M) | (77.0M) | (85.1M) | (28.8M) |
| Non-Operating Income (excl Interest) | 89.1M | 84.2M | (17.4M) | (35.5M) | (41.2M) |
| EBT (Pre-Tax Income) | 260.1M | 328.3M | 370.4M | 319.1M | 300.3M |
| Income Tax Expense | 55.2M | 69.2M | 77.3M | 95.7M | 69.2M |
| Bottom Line | |||||
| Net Income | 172.5M | 226.8M | 264.8M | 205.3M | 223.7M |
| Earnings from Cont. Ops | 204.9M | 259.1M | 293.1M | 223.4M | 231.1M |
| Earnings from Discont. Ops | (26.4M) | (25.9M) | (22.3M) | (12.3M) | (3.1M) |
| Bottom Line Net Income | 167.1M | 226.8M | 285.8M | 216.1M | 225.2M |
| Per Share | |||||
| Basic EPS | $2.73 | $3.72 | $4.36 | $3.38 | $3.73 |
| Diluted EPS | $2.73 | $3.72 | $4.31 | $3.36 | $3.72 |
| Revenue Per Share | $48.95 | $46.64 | $45.36 | $46.07 | $43.19 |
| Shares | |||||
| Basic Shares Outstanding | 61.3M | 60.9M | 60.4M | 60.2M | 60.1M |
| Diluted Shares Outstanding | 61.6M | 60.9M | 61.1M | 60.7M | 60.2M |
| Profitability Metrics | |||||
| EBITDA | 474.2M | 491.7M | 531.6M | 509.4M | 436.3M |
| D&A | 111.0M | 84.1M | 66.8M | 69.7M | 66.0M |
| EBIT | 363.2M | 407.6M | 464.8M | 439.7M | 370.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jul 1, 2026