EPWK
EPWK Holdings Ltd.
NASDAQ · Industrials · Staffing & Employment Services · CN
$0.75
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 37.2M | 27.8M | 20.2M | 19.8M | 12.8M |
| Cost of Revenue | 30.6M | 24.5M | 16.4M | 14.7M | 7.5M |
| Gross Profit | 6.5M | 3.4M | 3.8M | 5.1M | 5.3M |
| Operating Expenses | |||||
| R&D Expense | 1.5M | 426.1K | 1.0M | 1.7M | 2.0M |
| SG&A Expense | 8.3M | 13.7M | 4.4M | 5.3M | 7.2M |
| General & Admin Expense | — | 7.7M | 3.2M | 4.0M | 5.1M |
| Selling & Marketing Expense | — | 6.0M | 1.2M | 1.3M | 2.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.8M | 14.2M | 5.5M | 7.0M | 9.2M |
| Cost and Expenses | 40.5M | 38.6M | 21.9M | 21.8M | 16.7M |
| Operating Income (EBIT) | (3.3M) | (10.8M) | (1.7M) | (2.0M) | (3.8M) |
| Non-Operating | |||||
| Interest Income | 501.00 | — | — | — | — |
| Interest Expense | 288.6K | 138.8K | 145.1K | 108.6K | 68.6K |
| Net Interest Income | (288.1K) | (138.8K) | (145.1K) | (108.6K) | (68.6K) |
| Other Non-Op Income/Expense | 582.6K | 346.1K | 509.1K | 883.3K | 449.3K |
| Non-Operating Income (excl Interest) | (1.4M) | (485.0K) | (654.2K) | (991.9K) | (449.4K) |
| EBT (Pre-Tax Income) | (2.2M) | (10.4M) | (1.2M) | (1.1M) | (3.4M) |
| Income Tax Expense | 5.9K | 11.3K | 6.0K | (5.0K) | 5.5K |
| Bottom Line | |||||
| Net Income | (2.2M) | (10.4M) | (1.2M) | (1.1M) | (3.4M) |
| Earnings from Cont. Ops | (2.2M) | (10.4M) | (1.2M) | (1.1M) | (3.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.2M) | (10.4M) | (1.2M) | (1.1M) | (3.4M) |
| Per Share | |||||
| Basic EPS | ($4.54) | ($21.80) | ($2.52) | ($1.97) | ($6.40) |
| Diluted EPS | ($4.54) | ($21.80) | ($2.52) | ($1.97) | ($6.40) |
| Revenue Per Share | $77.61 | $58.13 | $42.16 | $36.15 | $23.39 |
| Shares | |||||
| Basic Shares Outstanding | 478936 | 478936 | 479501 | 547686 | 547686 |
| Diluted Shares Outstanding | 478936 | 478936 | 479501 | 547686 | 547686 |
| Profitability Metrics | |||||
| EBITDA | (1.4M) | (10.1M) | (808.6K) | (657.8K) | (2.8M) |
| D&A | 437.1K | 191.8K | 242.7K | 317.4K | 598.4K |
| EBIT | (1.9M) | (10.3M) | (1.1M) | (976.3K) | (3.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025