EPR
EPR Properties
NYSE · Real Estate · REIT - Specialty · US
$59.75
−1.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 730.5M | 718.4M | 641.0M | 659.7M | 610.6M |
| Cost of Revenue | 221.8M | 397.5M | 59.1M | 57.5M | 56.0M |
| Gross Profit | 508.6M | 320.9M | 581.9M | 602.2M | 554.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 42.6M | 55.8M | 50.1M | 56.4M | 51.6M |
| General & Admin Expense | 42.6M | 55.8M | 50.1M | 56.4M | 51.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 62.9M | (111.9M) | 216.1M | 239.4M | 192.1M |
| Total Operating Expenses | 105.5M | (56.1M) | 266.2M | 295.8M | 243.7M |
| Cost and Expenses | 327.3M | 341.4M | 325.3M | 353.3M | 299.7M |
| Operating Income (EBIT) | 403.3M | 377.0M | 315.7M | 306.4M | 311.0M |
| Non-Operating | |||||
| Interest Income | 32.3M | 64.2M | 2.5M | 5.9M | — |
| Interest Expense | 139.8M | 133.1M | 130.8M | 122.1M | 131.2M |
| Net Interest Income | (107.6M) | (68.9M) | (128.1M) | (116.2M) | (131.2M) |
| Other Non-Op Income/Expense | (137.1M) | (99.5M) | (168.2M) | (131.6M) | (133.5M) |
| Non-Operating Income (excl Interest) | (2.8M) | (33.5M) | 43.7M | 9.5M | 9.0M |
| EBT (Pre-Tax Income) | 266.2M | 277.4M | 147.5M | 174.8M | 177.5M |
| Income Tax Expense | 2.9M | 2.5M | 1.4M | 1.7M | 1.2M |
| Bottom Line | |||||
| Net Income | 263.3M | 274.9M | 146.1M | 173.0M | 176.2M |
| Earnings from Cont. Ops | 263.3M | 274.9M | 146.1M | 173.0M | 176.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 251.2M | 274.9M | 121.9M | 148.9M | 152.1M |
| Per Share | |||||
| Basic EPS | $3.14 | $3.30 | $1.61 | $1.98 | $2.03 |
| Diluted EPS | $3.12 | $3.28 | $1.60 | $1.97 | $2.03 |
| Revenue Per Share | $9.55 | $9.45 | $8.46 | $8.77 | $8.15 |
| Shares | |||||
| Basic Shares Outstanding | 76.5M | 76.0M | 75.8M | 75.3M | 75.0M |
| Diluted Shares Outstanding | 77.0M | 76.5M | 76.2M | 75.7M | 75.0M |
| Profitability Metrics | |||||
| EBITDA | 585.6M | 579.7M | 437.7M | 464.9M | 465.6M |
| D&A | 179.6M | 169.2M | 165.4M | 168.0M | 163.7M |
| EBIT | 406.0M | 410.5M | 272.0M | 296.9M | 301.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026