EPC
EDGEWELL PERSONAL CARE Co
NYSE · Consumer Defensive · Household & Personal Products · US
$28.87
+1.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 2.2B | 2.3B | 2.3B | 2.2B |
| Cost of Revenue | 1.2B | 1.3B | 1.3B | 1.3B | 1.3B |
| Gross Profit | 837.7M | 924.9M | 955.7M | 940.8M | 880.5M |
| Operating Expenses | |||||
| R&D Expense | 57.8M | 57.6M | 58.4M | 58.5M | 55.5M |
| SG&A Expense | 579.8M | 671.7M | 662.1M | 638.7M | 627.4M |
| General & Admin Expense | 425.1M | 425.0M | 430.1M | 409.6M | 389.1M |
| Selling & Marketing Expense | 154.7M | 246.7M | 232.0M | 229.1M | 238.3M |
| Other Expenses | 166.1M | 99.0M | 35.9M | 16.6M | 15.3M |
| Total Operating Expenses | 803.7M | 828.3M | 756.4M | 713.8M | 698.2M |
| Cost and Expenses | 2.0B | 2.1B | 2.1B | 2.0B | 2.0B |
| Operating Income (EBIT) | 34.0M | 96.6M | 199.3M | 227.0M | 182.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 68.7M | 73.2M | 76.5M | 78.5M | 71.4M |
| Net Interest Income | (68.7M) | (73.2M) | (76.5M) | (78.5M) | (71.4M) |
| Other Non-Op Income/Expense | (98.2M) | (73.0M) | (78.4M) | (79.3M) | (58.2M) |
| Non-Operating Income (excl Interest) | 48.9M | (200.0K) | 1.9M | 800.0K | (13.2M) |
| EBT (Pre-Tax Income) | (64.2M) | 23.6M | 120.9M | 147.7M | 124.1M |
| Income Tax Expense | (20.7M) | (1.8M) | 22.3M | 33.0M | 24.6M |
| Bottom Line | |||||
| Net Income | (93.2M) | 25.4M | 98.6M | 114.7M | 99.5M |
| Earnings from Cont. Ops | (43.5M) | 25.4M | 98.6M | 114.7M | 99.5M |
| Earnings from Discont. Ops | (49.7M) | — | — | — | — |
| Bottom Line Net Income | (93.2M) | 25.4M | 98.6M | 114.7M | 99.5M |
| Per Share | |||||
| Basic EPS | ($2.00) | $0.53 | $1.98 | $2.24 | $1.87 |
| Diluted EPS | ($2.01) | $0.53 | $1.97 | $2.21 | $1.86 |
| Revenue Per Share | $44.46 | $46.81 | $45.35 | $43.98 | $40.90 |
| Shares | |||||
| Basic Shares Outstanding | 46.1M | 47.5M | 49.7M | 51.2M | 53.1M |
| Diluted Shares Outstanding | 46.6M | 47.6M | 50.1M | 51.8M | 53.6M |
| Profitability Metrics | |||||
| EBITDA | 55.0M | 185.6M | 285.4M | 317.6M | 285.4M |
| D&A | 69.9M | 88.8M | 88.0M | 91.4M | 89.9M |
| EBIT | (14.9M) | 96.8M | 197.4M | 226.2M | 195.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026