EOSE
Eos Energy Enterprises, Inc.
NASDAQ · Industrials · Electrical Equipment & Parts · US
$3.88
+10.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 214.2M | 114.2M | 15.6M | 16.4M | 17.9M |
| Cost of Revenue | 395.8M | 258.0M | 98.9M | 89.8M | 153.3M |
| Gross Profit | (181.6M) | (143.8M) | (83.3M) | (73.4M) | (135.3M) |
| Operating Expenses | |||||
| R&D Expense | 35.7M | 28.5M | 22.8M | 18.7M | 18.5M |
| SG&A Expense | 67.4M | 85.1M | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | 24.5M | — | — | — | — |
| Other Expenses | 20.4M | — | 69.2M | 60.8M | 67.5M |
| Total Operating Expenses | 123.5M | 113.7M | 91.9M | 79.5M | 85.9M |
| Cost and Expenses | 519.4M | 371.7M | 190.8M | 169.3M | 239.2M |
| Operating Income (EBIT) | (305.1M) | (257.5M) | (175.2M) | (152.9M) | (221.3M) |
| Non-Operating | |||||
| Interest Income | 6.4M | — | — | — | — |
| Interest Expense | 34.9M | 23.3M | 28.2M | 56.2M | 18.8M |
| Net Interest Income | (28.4M) | (23.3M) | (28.2M) | (56.2M) | (18.8M) |
| Other Non-Op Income/Expense | (223.5M) | (712.1M) | (510.6M) | (76.5M) | (8.5M) |
| Non-Operating Income (excl Interest) | (174.8M) | 688.9M | (9.1M) | (7.2M) | (6.8M) |
| EBT (Pre-Tax Income) | (528.6M) | (969.6M) | (685.8M) | (229.5M) | (229.8M) |
| Income Tax Expense | 31.0K | 24.0K | 21.0K | 31.0K | 51.0K |
| Bottom Line | |||||
| Net Income | (528.7M) | (969.6M) | (685.9M) | (229.5M) | (229.8M) |
| Earnings from Cont. Ops | (528.7M) | (969.6M) | (685.9M) | (229.5M) | (229.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.9B) | (1.7B) | (964.2M) | (229.5M) | (229.8M) |
| Per Share | |||||
| Basic EPS | ($4.52) | ($6.69) | ($4.55) | ($1.81) | ($3.68) |
| Diluted EPS | ($6.83) | ($6.69) | ($4.55) | ($1.81) | ($3.68) |
| Revenue Per Share | $0.63 | $0.44 | $0.07 | $0.13 | $0.29 |
| Shares | |||||
| Basic Shares Outstanding | 339.8M | 260.8M | 212.0M | 127.0M | 62.4M |
| Diluted Shares Outstanding | 339.8M | 260.8M | 212.0M | 127.0M | 62.4M |
| Profitability Metrics | |||||
| EBITDA | (108.9M) | (930.3M) | (158.2M) | (136.1M) | (207.6M) |
| D&A | 21.4M | 16.1M | 7.8M | 9.7M | 6.8M |
| EBIT | (130.3M) | (946.4M) | (166.1M) | (145.8M) | (214.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026