EMPG
Empro Group Inc. Ordinary shares
NASDAQ · Consumer Cyclical · Home Improvement · MY
$17.36
+0.00%Income statement
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 5.5M | 3.7M | 10.8M | 5.8M |
| Cost of Revenue | 2.1M | 2.2M | 7.8M | 4.3M |
| Gross Profit | 3.4M | 1.5M | 3.0M | 1.5M |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 2.3M | 1.7M | 1.3M | 453.5K |
| General & Admin Expense | 2.3M | 1.7M | 1.3M | 453.5K |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 2.3M | 1.7M | 1.3M | 453.5K |
| Cost and Expenses | 4.4M | 3.9M | 9.2M | 4.8M |
| Operating Income (EBIT) | 1.1M | (234.3K) | 1.6M | 1.0M |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | 112.0K | 67.2K | 28.8K | 28.1K |
| Net Interest Income | (112.0K) | (67.2K) | (28.8K) | (28.1K) |
| Other Non-Op Income/Expense | (109.2K) | (56.5K) | (24.1K) | 35.0K |
| Non-Operating Income (excl Interest) | (2.8K) | (10.7K) | (4.7K) | (63.2K) |
| EBT (Pre-Tax Income) | 990.7K | (290.8K) | 1.6M | 1.1M |
| Income Tax Expense | 239.3K | 27.2K | 450.5K | 256.2K |
| Bottom Line | ||||
| Net Income | 751.4K | (318.0K) | 1.2M | 811.9K |
| Earnings from Cont. Ops | 751.4K | (318.0K) | 1.2M | 811.9K |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 751.4K | (318.0K) | 1.2M | 811.9K |
| Per Share | ||||
| Basic EPS | $0.09 | ($0.04) | $0.15 | $0.10 |
| Diluted EPS | $0.09 | ($0.04) | $0.15 | $0.10 |
| Revenue Per Share | $0.69 | $0.46 | $1.35 | $0.73 |
| Shares | ||||
| Basic Shares Outstanding | 8.0M | 8.0M | 8.0M | 8.0M |
| Diluted Shares Outstanding | 8.0M | 8.0M | 8.0M | 8.0M |
| Profitability Metrics | ||||
| EBITDA | 1.5M | 34.6K | 1.8M | 1.2M |
| D&A | 412.1K | 258.2K | 145.4K | 81.6K |
| EBIT | 1.1M | (223.6K) | 1.6M | 1.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2024