EMCGR
Embrace Change Acquisition Corp.
NASDAQ · Financial Services · Financial - Conglomerates · US
$0.10
+0.00%Income statement
| Metric | TTM | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | — | — | — | — |
| Cost of Revenue | 478.6K | — | 1.1M | — |
| Gross Profit | — | — | (1.1M) | (354.0K) |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 429.0K | — | 4.00 | 354.0K |
| General & Admin Expense | — | — | — | 354.0K |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | 447.7K | 551.7K | — | — |
| Total Operating Expenses | 803.6K | 551.7K | — | 354.0K |
| Cost and Expenses | 803.6K | 551.7K | 1.1M | 354.0K |
| Operating Income (EBIT) | (1.1M) | (551.7K) | (1.1M) | (354.0K) |
| Non-Operating | ||||
| Interest Income | — | 2.4M | — | — |
| Interest Expense | 2.3K | 4.7K | — | — |
| Net Interest Income | (3.4K) | 2.4M | — | — |
| Other Non-Op Income/Expense | 1.1M | 2.0M | 3.5M | 764.7K |
| Non-Operating Income (excl Interest) | (848.8K) | (2.0M) | (3.5M) | (765.0K) |
| EBT (Pre-Tax Income) | 60.6K | 1.4M | 2.4M | 410.6K |
| Income Tax Expense | — | — | — | — |
| Bottom Line | ||||
| Net Income | 60.6K | 1.4M | 2.4M | 410.6K |
| Earnings from Cont. Ops | 60.6K | 1.4M | 2.4M | 410.6K |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 60.6K | 1.4M | 2.4M | 410.6K |
| Per Share | ||||
| Basic EPS | $0.01 | $0.23 | $0.27 | $0.08 |
| Diluted EPS | $0.00 | $0.23 | $0.27 | $0.08 |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | ||||
| Basic Shares Outstanding | 3.4M | 6.4M | 9.0M | 4.9M |
| Diluted Shares Outstanding | 3.4M | 6.4M | 9.0M | 4.9M |
| Profitability Metrics | ||||
| EBITDA | (68.6K) | (552.0K) | 2.4M | (354.0K) |
| D&A | 153.6K | (2.0M) | — | (765.0K) |
| EBIT | 45.6K | 1.4M | 2.4M | 410.6K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025