EM
Smart Share Global Limited
NASDAQ · Consumer Cyclical · Personal Products & Services · CN
$1.20
+0.00%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.9B | 3.0B | 2.8B | 3.6B |
| Cost of Revenue | 1.1B | 1.1B | 1.2B | 556.9M | 557.2M |
| Gross Profit | 803.6M | 803.6M | 1.7B | 2.3B | 3.0B |
| Operating Expenses | |||||
| R&D Expense | 82.9M | 82.9M | 91.5M | 90.7M | 93.9M |
| SG&A Expense | 777.7M | 774.1M | 1.6B | 2.8B | 3.1B |
| General & Admin Expense | 441.8M | 442.7M | 534.3M | 112.4M | 723.8M |
| Selling & Marketing Expense | 335.9M | 331.3M | 1.1B | 2.7B | 2.3B |
| Other Expenses | 16.7M | 17.9M | 25.8M | (12.9M) | (26.6M) |
| Total Operating Expenses | 877.2M | 874.8M | 1.8B | 2.9B | 3.1B |
| Cost and Expenses | 2.0B | 2.0B | 3.0B | 3.5B | 3.7B |
| Operating Income (EBIT) | (73.6M) | (71.2M) | (1.1M) | (621.2M) | (109.0M) |
| Non-Operating | |||||
| Interest Income | 113.0M | 113.0M | 117.2M | 52.4M | 30.6M |
| Interest Expense | — | — | 4.2M | 31.3M | 38.1M |
| Net Interest Income | 113.0M | 113.0M | 113.0M | 21.1M | (7.5M) |
| Other Non-Op Income/Expense | 109.4M | 109.4M | 109.8M | 24.5M | (15.6M) |
| Non-Operating Income (excl Interest) | (109.4M) | (109.4M) | (114.1M) | (55.8M) | (22.4M) |
| EBT (Pre-Tax Income) | 35.8M | 38.2M | 108.8M | (596.8M) | (124.6M) |
| Income Tax Expense | 50.6M | 51.7M | 21.0M | 114.5M | — |
| Bottom Line | |||||
| Net Income | (14.8M) | (13.5M) | 87.7M | (711.2M) | (124.6M) |
| Earnings from Cont. Ops | (14.8M) | (13.5M) | 87.7M | (711.2M) | (124.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (14.8M) | (13.5M) | 87.7M | (711.2M) | (5.0B) |
| Per Share | |||||
| Basic EPS | ($0.12) | ($0.11) | $0.68 | ($5.58) | ($48.16) |
| Diluted EPS | ($0.12) | ($0.11) | $0.68 | ($5.58) | ($48.16) |
| Revenue Per Share | $14.80 | $14.82 | $22.77 | $21.90 | $35.27 |
| Shares | |||||
| Basic Shares Outstanding | 128.0M | 127.8M | 130.0M | 129.6M | 101.6M |
| Diluted Shares Outstanding | 128.0M | 127.8M | 130.0M | 129.6M | 101.6M |
| Profitability Metrics | |||||
| EBITDA | 35.8M | 196.1M | 388.3M | (116.4M) | 310.3M |
| D&A | — | 157.9M | 275.3M | 449.1M | 396.9M |
| EBIT | 35.8M | 38.2M | 113.0M | (565.5M) | (86.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2024