ELPW
Elong Power Holding Limited
NASDAQ · Industrials · Electrical Equipment & Parts · CN
$2.34
+2.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.2M | 2.1M | 386.9K | 3.2M | 6.8M |
| Cost of Revenue | 8.1M | 2.0M | 3.8M | 7.1M | 9.7M |
| Gross Profit | (3.0M) | 12.4K | (3.5M) | (3.9M) | (2.9M) |
| Operating Expenses | |||||
| R&D Expense | 69.7K | — | 108.9K | 874.0K | 904.0K |
| SG&A Expense | 15.4M | 1.5M | 13.1M | 3.5M | 4.3M |
| General & Admin Expense | 12.1M | — | 13.0M | 3.2M | 3.7M |
| Selling & Marketing Expense | 42.5K | — | 106.0K | 260.3K | 503.6K |
| Other Expenses | 12.3M | — | 12.4M | (331.3K) | 203.3K |
| Total Operating Expenses | 27.8M | 1.5M | 25.7M | 4.0M | 5.4M |
| Cost and Expenses | 35.9M | 3.5M | 29.5M | 11.1M | 15.0M |
| Operating Income (EBIT) | (30.7M) | (1.5M) | (29.1M) | (7.9M) | (8.2M) |
| Non-Operating | |||||
| Interest Income | 195.8K | 136.7K | 38.6K | 18.7K | 20.1K |
| Interest Expense | 961.9K | 469.6K | 362.7K | 101.1K | 527.0K |
| Net Interest Income | (727.5K) | (332.9K) | (324.1K) | (82.5K) | (506.9K) |
| Other Non-Op Income/Expense | (1.7M) | (627.0K) | (991.6K) | 498.6K | (1.6M) |
| Non-Operating Income (excl Interest) | (10.4M) | — | (10.4M) | (599.8K) | 1.0M |
| EBT (Pre-Tax Income) | (32.4M) | (2.1M) | (30.1M) | (7.4M) | (9.8M) |
| Income Tax Expense | — | — | — | — | 2.2K |
| Bottom Line | |||||
| Net Income | (35.9M) | (5.6M) | (30.1M) | (7.4M) | (9.8M) |
| Earnings from Cont. Ops | (32.4M) | (2.1M) | (30.1M) | (7.4M) | (9.8M) |
| Earnings from Discont. Ops | (3.5M) | (3.5M) | — | — | — |
| Bottom Line Net Income | (34.0M) | (5.6M) | (30.1M) | (7.4M) | (9.8M) |
| Per Share | |||||
| Basic EPS | ($2,934.84) | ($143.18) | ($40.80) | ($409.60) | ($256.00) |
| Diluted EPS | ($2,934.84) | ($143.18) | ($40.80) | ($409.60) | ($256.00) |
| Revenue Per Share | $103.51 | $52.78 | $0.52 | $173.13 | $174.30 |
| Shares | |||||
| Basic Shares Outstanding | 49819 | 38906 | 738201 | 18268 | 39102 |
| Diluted Shares Outstanding | 49819 | 38906 | 738201 | 18268 | 39102 |
| Profitability Metrics | |||||
| EBITDA | (17.7M) | (1.4M) | (15.5M) | (4.4M) | (5.3M) |
| D&A | 2.7M | 70.6K | 3.3M | 3.0M | 3.9M |
| EBIT | (20.4M) | (1.5M) | (18.8M) | (7.3M) | (9.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026