ELOG
Eastern International Ltd. Ordinary Shares
NASDAQ · Industrials · Integrated Freight & Logistics · KY
$0.72
−10.58%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 68.4M | 45.6M | 40.0M | 40.4M | 24.2M |
| Cost of Revenue | 62.1M | 41.4M | 34.0M | 35.4M | 20.7M |
| Gross Profit | 6.4M | 4.2M | 6.0M | 5.0M | 3.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.9M | 5.1M | 3.6M | 3.4M | 2.6M |
| General & Admin Expense | 2.1M | 4.2M | 2.8M | 2.7M | 2.2M |
| Selling & Marketing Expense | 458.5K | 916.9K | 774.5K | 712.3K | 469.7K |
| Other Expenses | — | 33.6K | 117.0K | 149.6K | 37.0K |
| Total Operating Expenses | 7.9M | 5.2M | 3.7M | 3.6M | 2.7M |
| Cost and Expenses | 70.0M | 46.6M | 37.8M | 39.0M | 23.4M |
| Operating Income (EBIT) | (1.6M) | (1.0M) | 2.3M | 1.4M | 794.8K |
| Non-Operating | |||||
| Interest Income | 8.5K | 8.5K | 790.00 | 2.6K | 5.3K |
| Interest Expense | 300.2K | 287.4K | 143.6K | 97.6K | 22.1K |
| Net Interest Income | (431.1K) | (278.9K) | (142.8K) | (94.9K) | (16.9K) |
| Other Non-Op Income/Expense | 58.9K | 35.0K | 103.9K | 101.1K | 725.8K |
| Non-Operating Income (excl Interest) | — | — | (247.5K) | (198.6K) | (747.9K) |
| EBT (Pre-Tax Income) | (1.5M) | (1.0M) | 2.4M | 1.5M | 1.5M |
| Income Tax Expense | 338.1K | 139.4K | 591.1K | 451.8K | 331.7K |
| Bottom Line | |||||
| Net Income | (1.7M) | (1.2M) | 1.8M | 1.1M | 1.2M |
| Earnings from Cont. Ops | (1.7M) | (1.2M) | 1.8M | 1.1M | 1.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.7M) | (1.2M) | 1.8M | 1.1M | 1.2M |
| Per Share | |||||
| Basic EPS | ($0.12) | ($0.09) | $0.15 | $0.09 | $0.10 |
| Diluted EPS | ($0.13) | ($0.09) | $0.15 | $0.09 | $0.10 |
| Revenue Per Share | $5.33 | $3.56 | $3.33 | $3.37 | $2.01 |
| Shares | |||||
| Basic Shares Outstanding | 12.8M | 12.8M | 12.0M | 12.0M | 12.0M |
| Diluted Shares Outstanding | 12.8M | 12.8M | 12.0M | 12.0M | 12.0M |
| Profitability Metrics | |||||
| EBITDA | (1.4M) | (916.5K) | 2.6M | 1.7M | 2.0M |
| D&A | 196.8K | 131.2K | 88.7K | 115.2K | 468.3K |
| EBIT | (1.6M) | (1.0M) | 2.5M | 1.6M | 1.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026