ELE
Elemental Royalty Corporation Common Stock
NASDAQ · Basic Materials · Other Precious Metals · CA
$21.19
−2.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 71.0M | 43.6M | 16.3M | 11.7M | 9.6M |
| Cost of Revenue | 24.2M | 16.3M | 7.2M | 6.9M | 5.4M |
| Gross Profit | 46.9M | 27.3M | 9.1M | 4.8M | 4.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 29.7M | 18.9M | 8.8M | 7.5M | 7.3M |
| General & Admin Expense | 21.2M | 18.9M | 8.8M | 7.5M | 7.3M |
| Selling & Marketing Expense | 88.0K | — | — | — | — |
| Other Expenses | 2.5M | 1.1M | — | 575.0K | 316.0K |
| Total Operating Expenses | 32.2M | 20.0M | 8.8M | 8.0M | 7.6M |
| Cost and Expenses | 56.4M | 36.3M | 16.0M | 14.9M | 13.0M |
| Operating Income (EBIT) | 14.7M | 7.3M | 321.0K | (3.2M) | (3.4M) |
| Non-Operating | |||||
| Interest Income | 1.3M | 743.8K | 188.5K | 107.9K | 22.1K |
| Interest Expense | 801.9K | 486.4K | 1.9M | 2.7M | 4.1M |
| Net Interest Income | 478.5K | 257.4K | (1.7M) | (2.6M) | (4.1M) |
| Other Non-Op Income/Expense | (2.8M) | (1.1M) | 688.0K | 1.4M | (15.0M) |
| Non-Operating Income (excl Interest) | 2.6M | 590.0K | (2.7M) | (4.1M) | 10.5M |
| EBT (Pre-Tax Income) | 11.9M | 6.3M | 1.0M | (1.7M) | (18.3M) |
| Income Tax Expense | 9.0M | 4.5M | 1.3M | 1.3M | (121.0K) |
| Bottom Line | |||||
| Net Income | 2.8M | 1.8M | (364.0K) | (3.9M) | (18.2M) |
| Earnings from Cont. Ops | 2.8M | 1.8M | (312.0K) | (3.0M) | (18.2M) |
| Earnings from Discont. Ops | — | — | (52.0K) | (860.0K) | — |
| Bottom Line Net Income | 2.8M | 1.8M | (364.0K) | (3.9M) | (18.2M) |
| Per Share | |||||
| Basic EPS | $0.06 | $0.06 | ($0.02) | ($0.21) | ($1.67) |
| Diluted EPS | $0.05 | $0.06 | ($0.02) | ($0.21) | ($1.67) |
| Revenue Per Share | $1.10 | $1.46 | $0.80 | $0.63 | $0.92 |
| Shares | |||||
| Basic Shares Outstanding | 64.4M | 30.0M | 20.4M | 18.7M | 10.5M |
| Diluted Shares Outstanding | 66.5M | 31.6M | 20.4M | 18.7M | 10.5M |
| Profitability Metrics | |||||
| EBITDA | 36.3M | 23.1M | 10.3M | 7.8M | (8.4M) |
| D&A | 24.2M | 16.4M | 7.2M | 6.9M | 5.4M |
| EBIT | 12.1M | 6.8M | 3.0M | 899.0K | (13.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026