EJH
E-Home Household Service Holdings Limited
NASDAQ · Consumer Cyclical · Personal Products & Services · CN
$1.22
+3.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 99.4M | 49.4M | 50.5M | 66.0M | 63.8M |
| Cost of Revenue | 76.1M | 38.3M | 37.9M | 47.6M | 44.4M |
| Gross Profit | 23.3M | 11.1M | 12.5M | 18.4M | 19.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 43.5M | 19.3M | 28.4M | 43.8M | 20.2M |
| General & Admin Expense | — | — | 7.0M | 21.4M | 8.2M |
| Selling & Marketing Expense | — | — | 21.3M | 22.4M | 12.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 43.5M | 19.3M | 28.4M | 43.8M | 20.2M |
| Cost and Expenses | 119.6M | 57.7M | 66.3M | 91.4M | 64.6M |
| Operating Income (EBIT) | (20.2M) | (8.3M) | (15.8M) | (25.5M) | (853.0K) |
| Non-Operating | |||||
| Interest Income | 2.4M | 2.1M | 295.8K | 229.0K | 182.6K |
| Interest Expense | 912.2K | — | 509.2K | 741.6K | 257.8K |
| Net Interest Income | 1.5M | 2.1M | (213.4K) | (512.5K) | (75.2K) |
| Other Non-Op Income/Expense | (85.6K) | 2.4M | (3.3M) | (5.5M) | (2.5M) |
| Non-Operating Income (excl Interest) | (826.5K) | (2.4M) | 2.8M | 4.8M | 2.2M |
| EBT (Pre-Tax Income) | (20.3M) | (5.9M) | (19.1M) | (31.0M) | (3.3M) |
| Income Tax Expense | 39.9K | — | 21.6K | 286.3K | 2.1M |
| Bottom Line | |||||
| Net Income | (18.1M) | (3.7M) | (19.4M) | (35.0M) | (5.4M) |
| Earnings from Cont. Ops | (20.3M) | (5.9M) | (19.1M) | (31.3M) | (5.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (18.1M) | (3.7M) | (19.4M) | (35.0M) | (5.4M) |
| Per Share | |||||
| Basic EPS | ($143.28) | ($1.24) | ($47.87) | ($601.75) | ($27,151.04) |
| Diluted EPS | ($143.28) | ($1.24) | ($47.87) | ($601.75) | ($27,151.04) |
| Revenue Per Share | $2,058.52 | $16.41 | $124.61 | $1,133.71 | $318,755.47 |
| Shares | |||||
| Basic Shares Outstanding | 48303 | 3.0M | 405000 | 58175 | 200 |
| Diluted Shares Outstanding | 48303 | 3.0M | 405000 | 58925 | 200 |
| Profitability Metrics | |||||
| EBITDA | (17.7M) | (5.1M) | (17.8M) | (27.3M) | (2.2M) |
| D&A | 1.6M | 834.2K | 850.7K | 3.0M | 860.4K |
| EBIT | (19.3M) | (5.9M) | (18.6M) | (30.3M) | (3.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025