EH
EHang Holdings Limited
NASDAQ · Industrials · Aerospace & Defense · CN
$4.68
+2.64%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 348.1M | 418.0M | 456.2M | 117.4M | 44.3M |
| Cost of Revenue | 135.7M | 160.8M | 176.2M | 42.1M | 15.1M |
| Gross Profit | 212.4M | 257.2M | 279.9M | 75.3M | 29.2M |
| Operating Expenses | |||||
| R&D Expense | 223.4M | 194.6M | 199.5M | 167.3M | 135.1M |
| SG&A Expense | 412.6M | 391.7M | 364.4M | 210.5M | 204.2M |
| General & Admin Expense | 286.0M | 269.6M | 233.4M | 150.1M | 151.1M |
| Selling & Marketing Expense | 127.0M | 122.0M | 131.0M | 60.4M | 53.1M |
| Other Expenses | (12.8M) | (12.4M) | (29.9M) | (6.2M) | (6.1M) |
| Total Operating Expenses | 623.3M | 573.9M | 534.0M | 371.6M | 333.2M |
| Cost and Expenses | 758.9M | 734.7M | 710.2M | 413.7M | 348.3M |
| Operating Income (EBIT) | (410.9M) | (316.7M) | (254.1M) | (296.3M) | (303.9M) |
| Non-Operating | |||||
| Interest Income | 54.2M | 58.6M | 30.6M | 8.5M | 4.7M |
| Interest Expense | 8.4M | 6.0M | 3.4M | 15.0M | 3.8M |
| Net Interest Income | 45.8M | 52.6M | 27.2M | (6.5M) | 850.0K |
| Other Non-Op Income/Expense | 34.4M | 35.9M | 24.4M | (5.9M) | (25.3M) |
| Non-Operating Income (excl Interest) | (40.5M) | (47.1M) | (32.2M) | (10.6M) | 21.7M |
| EBT (Pre-Tax Income) | (376.4M) | (280.8M) | (229.6M) | (302.1M) | (329.3M) |
| Income Tax Expense | (5.2M) | (4.4M) | 386.0K | 206.0K | 79.0K |
| Bottom Line | |||||
| Net Income | (371.5M) | (276.0M) | (229.8M) | (301.7M) | (328.2M) |
| Earnings from Cont. Ops | (371.3M) | (276.4M) | (230.0M) | (302.3M) | (329.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (370.4M) | (276.0M) | (229.8M) | (301.7M) | (328.2M) |
| Per Share | |||||
| Basic EPS | ($9.86) | ($7.52) | ($6.84) | ($4.96) | ($5.74) |
| Diluted EPS | ($9.84) | ($7.52) | ($6.84) | ($4.96) | ($5.74) |
| Revenue Per Share | $9.17 | $11.40 | $13.58 | $1.93 | $0.77 |
| Shares | |||||
| Basic Shares Outstanding | 38.0M | 36.7M | 33.6M | 60.7M | 57.3M |
| Diluted Shares Outstanding | 38.0M | 36.7M | 33.6M | 60.7M | 57.3M |
| Profitability Metrics | |||||
| EBITDA | (370.4M) | (239.6M) | (202.1M) | (264.3M) | (304.7M) |
| D&A | — | 30.0M | 19.8M | 21.4M | 20.9M |
| EBIT | (370.4M) | (269.6M) | (221.9M) | (285.6M) | (325.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026