EFOI
Energy Focus, Inc.
NASDAQ · Consumer Cyclical · Furnishings, Fixtures & Appliances · US
$2.85
+0.71%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.5M | 3.6M | 4.9M | 5.7M | 6.0M |
| Cost of Revenue | 6.2M | 2.9M | 4.2M | 5.5M | 6.3M |
| Gross Profit | 288.0K | 635.0K | 699.0K | 223.0K | (318.0K) |
| Operating Expenses | |||||
| R&D Expense | 439.0K | 375.0K | 524.0K | 587.0K | 1.5M |
| SG&A Expense | 836.0K | 1.3M | 2.0M | 3.6M | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 529.0K | — | — | — | 7.5M |
| Total Operating Expenses | 1.8M | 1.7M | 2.5M | 4.2M | 9.0M |
| Cost and Expenses | 8.0M | 4.6M | 6.7M | 9.7M | 15.3M |
| Operating Income (EBIT) | (1.5M) | (1.0M) | (1.8M) | (4.0M) | (9.3M) |
| Non-Operating | |||||
| Interest Income | 5.0K | 2.0K | — | 57.0K | — |
| Interest Expense | 5.0K | — | 5.0K | 380.0K | 954.0K |
| Net Interest Income | — | 2.0K | (5.0K) | (323.0K) | (954.0K) |
| Other Non-Op Income/Expense | (22.0K) | 17.0K | 262.0K | (319.0K) | (980.0K) |
| Non-Operating Income (excl Interest) | 17.0K | (17.0K) | (267.0K) | (61.0K) | (338.0K) |
| EBT (Pre-Tax Income) | (1.5M) | (1.0M) | (1.6M) | (4.3M) | (10.3M) |
| Income Tax Expense | 7.0K | — | 2.0K | 3.0K | 4.0K |
| Bottom Line | |||||
| Net Income | (1.5M) | (1.0M) | (1.6M) | (4.3M) | (10.3M) |
| Earnings from Cont. Ops | (1.5M) | (1.0M) | (1.6M) | (4.3M) | (10.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.5M) | (1.0M) | (1.6M) | (4.3M) | (10.3M) |
| Per Share | |||||
| Basic EPS | ($0.25) | ($0.18) | ($0.32) | ($1.32) | ($8.87) |
| Diluted EPS | ($0.25) | ($0.18) | ($0.32) | ($1.32) | ($8.87) |
| Revenue Per Share | $1.03 | $0.64 | $0.98 | $1.76 | $5.15 |
| Shares | |||||
| Basic Shares Outstanding | 6.3M | 5.6M | 4.9M | 3.2M | 1.2M |
| Diluted Shares Outstanding | 6.3M | 5.6M | 4.9M | 3.2M | 1.2M |
| Profitability Metrics | |||||
| EBITDA | (1.5M) | (990.0K) | (1.5M) | (3.9M) | (8.8M) |
| D&A | 34.0K | 37.0K | 37.0K | 33.0K | 159.0K |
| EBIT | (1.5M) | (1.0M) | (1.6M) | (3.9M) | (9.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026