EFC
Ellington Financial Inc.
NYSE · Real Estate · REIT - Mortgage · US
$13.47
+0.90%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 674.1M | 674.5M | 282.2M | 256.5M | 43.1M |
| Cost of Revenue | 110.2M | 106.2M | — | — | — |
| Gross Profit | 563.9M | 568.4M | 282.2M | 256.5M | 43.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | (21.4M) | 13.1M | 65.7M | 68.5M | 29.0M |
| General & Admin Expense | (21.4M) | 13.1M | 65.7M | 68.5M | 29.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 71.9M | 140.0M | 100.2M | 98.8M | 39.1M |
| Total Operating Expenses | 50.5M | 153.1M | 165.9M | 167.3M | 68.1M |
| Cost and Expenses | 160.7M | 259.3M | 165.9M | 167.3M | 68.1M |
| Operating Income (EBIT) | 513.4M | 415.3M | 116.3M | 89.2M | (25.0M) |
| Non-Operating | |||||
| Interest Income | 583.4M | 494.5M | 416.0M | 370.2M | 140.4M |
| Interest Expense | 346.5M | 304.5M | 279.6M | 262.5M | — |
| Net Interest Income | 236.9M | 190.0M | 136.4M | 107.7M | 140.4M |
| Other Non-Op Income/Expense | (284.0M) | (260.7M) | 32.4M | (855.0K) | (63.6M) |
| Non-Operating Income (excl Interest) | (74.9M) | (43.8M) | 116.3M | 89.2M | (25.0M) |
| EBT (Pre-Tax Income) | 229.3M | 154.6M | 148.7M | 88.4M | (88.6M) |
| Income Tax Expense | 3.4M | 3.8M | 612.0K | 457.0K | (17.7M) |
| Bottom Line | |||||
| Net Income | 222.2M | 146.9M | 145.9M | 84.1M | (70.0M) |
| Earnings from Cont. Ops | 225.9M | 150.8M | 148.1M | 87.9M | (70.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 199.9M | 118.7M | 117.8M | 60.9M | (85.3M) |
| Per Share | |||||
| Basic EPS | $1.64 | $1.19 | $1.36 | $0.88 | ($1.41) |
| Diluted EPS | $1.64 | $1.19 | $1.36 | $0.88 | ($1.41) |
| Revenue Per Share | $5.37 | $6.78 | $3.25 | $3.71 | $0.71 |
| Shares | |||||
| Basic Shares Outstanding | 125.6M | 99.4M | 86.9M | 69.1M | 60.6M |
| Diluted Shares Outstanding | 125.6M | 99.4M | 86.9M | 69.1M | 60.6M |
| Profitability Metrics | |||||
| EBITDA | 588.3M | 459.1M | — | — | 5.7M |
| D&A | — | — | — | — | 5.7M |
| EBIT | 588.3M | 459.1M | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026