Emerald Holding, Inc. (EEX) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	471.1M	463.4M	398.8M	382.8M	325.9M
Cost of Revenue	197.8M	199.7M	175.8M	182.6M	176.0M
Gross Profit	273.3M	263.7M	223.0M	200.2M	149.9M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	221.2M	241.2M	159.2M	177.1M	159.0M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	8.1M	(62.2M)	—	—	—
Total Operating Expenses	229.3M	179.0M	159.2M	177.1M	159.0M
Cost and Expenses	427.1M	378.7M	335.0M	359.7M	335.0M
Operating Income (EBIT)	44.0M	84.7M	63.8M	23.1M	(9.1M)
Non-Operating
Interest Income	2.6M	4.6M	8.5M	8.2M	2.7M
Interest Expense	40.8M	48.8M	47.8M	43.3M	24.5M
Net Interest Income	(38.2M)	(44.2M)	(39.3M)	(35.1M)	(21.8M)
Other Non-Op Income/Expense	(75.9M)	(106.3M)	(56.3M)	(26.0M)	167.1M
Non-Operating Income (excl Interest)	35.1M	57.5M	8.5M	(17.3M)	(191.6M)
EBT (Pre-Tax Income)	(31.9M)	(21.6M)	7.5M	(2.9M)	158.0M
Income Tax Expense	6.9M	9.1M	5.3M	5.3M	27.2M
Bottom Line
Net Income	(38.8M)	(30.7M)	2.2M	(8.2M)	70.6M
Earnings from Cont. Ops	(38.8M)	(30.7M)	2.2M	(8.2M)	130.8M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(38.8M)	(30.7M)	(10.5M)	(50.2M)	31.8M
Per Share
Basic EPS	($0.19)	($0.15)	($0.07)	($0.78)	$0.46
Diluted EPS	($0.19)	($0.15)	($0.07)	($0.78)	$0.46
Revenue Per Share	$2.38	$2.33	$2.55	$5.99	$4.72
Shares
Basic Shares Outstanding	197.8M	198.7M	156.6M	64.0M	69.0M
Diluted Shares Outstanding	199.5M	198.7M	156.6M	64.0M	69.1M
Profitability Metrics
EBITDA	41.6M	58.2M	83.6M	85.4M	245.4M
D&A	32.7M	31.0M	28.3M	45.0M	62.9M
EBIT	8.9M	27.2M	55.3M	40.4M	182.5M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026