EEIQ
EpicQuest Education Group International Ltd
NASDAQ · Consumer Defensive · Education & Training Services · US
$3.00
+1.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 19.2M | 8.9M | 8.2M | 5.7M | 6.3M |
| Cost of Revenue | 7.2M | 3.4M | 2.9M | 1.5M | 2.1M |
| Gross Profit | 12.0M | 5.5M | 5.3M | 4.2M | 4.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 21.9M | 9.6M | 12.7M | 11.2M | 11.4M |
| General & Admin Expense | 9.8M | 8.2M | 11.2M | 10.2M | 10.5M |
| Selling & Marketing Expense | 1.7M | 1.4M | 1.5M | 1.0M | 952.9K |
| Other Expenses | — | 79.3K | — | — | — |
| Total Operating Expenses | 21.9M | 9.7M | 12.7M | 11.2M | 11.4M |
| Cost and Expenses | 29.1M | 13.1M | 15.6M | 12.7M | 13.5M |
| Operating Income (EBIT) | (9.9M) | (4.2M) | (7.4M) | (7.0M) | (7.2M) |
| Non-Operating | |||||
| Interest Income | 46.4K | 37.3K | 22.7K | 53.1K | 26.5K |
| Interest Expense | 50.9K | 21.5K | 17.9K | 9.2K | — |
| Net Interest Income | (4.5K) | 15.8K | 4.9K | 43.9K | 26.5K |
| Other Non-Op Income/Expense | 1.0M | 1.6M | 518.0K | 239.2K | 845.6K |
| Non-Operating Income (excl Interest) | 236.8K | (1.7M) | — | — | — |
| EBT (Pre-Tax Income) | (8.8M) | (2.5M) | (6.9M) | (6.8M) | (6.3M) |
| Income Tax Expense | (107.7K) | 3.4K | (335.8K) | 289.5K | (191.0K) |
| Bottom Line | |||||
| Net Income | (8.0M) | (2.4M) | (6.0M) | (6.7M) | (6.0M) |
| Earnings from Cont. Ops | (8.7M) | (2.5M) | (6.6M) | (7.1M) | (6.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (8.0M) | (2.4M) | (6.0M) | (6.7M) | (6.0M) |
| Per Share | |||||
| Basic EPS | ($7.80) | ($2.56) | ($7.52) | ($9.28) | ($8.64) |
| Diluted EPS | ($7.80) | ($2.56) | ($7.52) | ($9.28) | ($8.64) |
| Revenue Per Share | $13.06 | $9.24 | $10.32 | $7.84 | $9.20 |
| Shares | |||||
| Basic Shares Outstanding | 1.5M | 967904 | 789873 | 728478 | 688140 |
| Diluted Shares Outstanding | 1.5M | 967904 | 789873 | 728478 | 688140 |
| Profitability Metrics | |||||
| EBITDA | (9.3M) | (2.1M) | (7.0M) | (6.6M) | (6.9M) |
| D&A | 814.3K | 409.9K | 425.8K | 407.0K | 252.1K |
| EBIT | (10.1M) | (2.5M) | (7.4M) | (7.0M) | (7.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026