$18.40
+0.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.6B | 12.9B | 11.9B | 2.6B | 2.7B |
| Cost of Revenue | 3.6B | 4.3B | 3.7B | 1.6B | 1.6B |
| Gross Profit | 7.3B | 8.7B | 8.1B | 1.1B | 1.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | (454.8M) | — | 5.5B | — | 49.6M |
| General & Admin Expense | 673.6M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 6.5B | 5.4B | — | 620.8M | 466.2M |
| Total Operating Expenses | 6.0B | 5.4B | 5.5B | 620.8M | 515.7M |
| Cost and Expenses | 10.3B | 9.7B | 9.2B | 2.2B | 2.2B |
| Operating Income (EBIT) | 3.2B | 3.2B | 2.7B | 455.2M | 507.6M |
| Non-Operating | |||||
| Interest Income | 371.4M | 317.3M | 298.9M | 162.7M | — |
| Interest Expense | 1.5B | 1.4B | 1.2B | 1.0B | 131.4M |
| Net Interest Income | (1.2B) | (1.1B) | (904.7M) | (883.4M) | (131.4M) |
| Other Non-Op Income/Expense | (841.9M) | (931.0M) | (1.2B) | (157.6M) | (133.9M) |
| Non-Operating Income (excl Interest) | (574.7M) | (482.0M) | 5.3M | (78.4M) | 49.6M |
| EBT (Pre-Tax Income) | 2.4B | 2.3B | 1.4B | 297.6M | 373.8M |
| Income Tax Expense | 534.9M | 513.0M | 386.6M | (99.2M) | 80.9M |
| Bottom Line | |||||
| Net Income | 1.3B | 1.8B | 1.1B | 402.1M | 297.2M |
| Earnings from Cont. Ops | 1.9B | 1.8B | 1.1B | 396.9M | 292.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.9B | 1.8B | 1.1B | 402.1M | 297.2M |
| Per Share | |||||
| Basic EPS | $3.96 | $3.98 | $19.73 | $7.80 | $6.33 |
| Diluted EPS | $3.90 | $3.91 | $19.58 | $7.78 | $6.33 |
| Revenue Per Share | $29.59 | $29.29 | $222.04 | $51.31 | $56.90 |
| Shares | |||||
| Basic Shares Outstanding | 458.7M | 442.0M | 53.5M | 51.6M | 47.0M |
| Diluted Shares Outstanding | 466.3M | 450.2M | 53.9M | 51.7M | 47.0M |
| Profitability Metrics | |||||
| EBITDA | 4.6B | 6.3B | 3.1B | 1.0B | 908.0M |
| D&A | 1.6B | 2.6B | 495.0M | 469.5M | 450.0M |
| EBIT | 3.0B | 3.7B | 2.6B | 533.6M | 458.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026