DVLT
Datavault AI Inc.
NASDAQ · Technology · Information Technology Services · US
$0.20
−24.94%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 44.4M | 39.1M | 2.7M | 2.1M | 3.4M |
| Cost of Revenue | 29.5M | 23.4M | 2.3M | 5.5M | 3.0M |
| Gross Profit | 14.8M | 15.7M | 376.0K | (3.5M) | 395.0K |
| Operating Expenses | |||||
| R&D Expense | 22.9M | 16.5M | 7.8M | 7.5M | 7.1M |
| SG&A Expense | 78.4M | 46.4M | 13.7M | 10.5M | 11.3M |
| General & Admin Expense | 56.5M | 35.1M | 9.7M | 5.4M | 5.2M |
| Selling & Marketing Expense | 21.9M | 11.3M | 4.0M | 5.2M | 6.1M |
| Other Expenses | (18.5M) | (14.7M) | — | — | — |
| Total Operating Expenses | 82.8M | 48.2M | 21.5M | 18.0M | 18.4M |
| Cost and Expenses | 112.3M | 71.6M | 23.8M | 23.5M | 21.4M |
| Operating Income (EBIT) | (68.0M) | (32.5M) | (21.1M) | (21.5M) | (18.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 4.8M | 20.0M | 1.3M | 932.0K | 898.0K |
| Net Interest Income | (4.8M) | (20.0M) | (1.3M) | (932.0K) | (898.0K) |
| Other Non-Op Income/Expense | (105.5M) | (46.5M) | (30.3M) | 2.7M | 1.9M |
| Non-Operating Income (excl Interest) | 40.1M | 26.5M | 29.0M | (3.7M) | (2.8M) |
| EBT (Pre-Tax Income) | (173.5M) | (79.0M) | (51.4M) | (18.7M) | (16.1M) |
| Income Tax Expense | — | 5.0K | — | 4.0K | 2.0K |
| Bottom Line | |||||
| Net Income | (173.5M) | (79.0M) | (51.4M) | (18.7M) | (16.2M) |
| Earnings from Cont. Ops | (173.5M) | (79.0M) | (51.4M) | (18.7M) | (16.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (173.5M) | (79.0M) | (67.7M) | (25.1M) | (16.2M) |
| Per Share | |||||
| Basic EPS | ($0.54) | ($0.52) | ($16.14) | ($476.31) | ($12,433.00) |
| Diluted EPS | ($0.54) | ($0.52) | ($16.14) | ($476.31) | ($12,433.00) |
| Revenue Per Share | $0.06 | $0.26 | $0.64 | $0.60 | $1.52 |
| Shares | |||||
| Basic Shares Outstanding | 727.6M | 152.6M | 4.2M | 3.5M | 2.2M |
| Diluted Shares Outstanding | 727.6M | 152.6M | 4.2M | 3.5M | 2.2M |
| Profitability Metrics | |||||
| EBITDA | (94.9M) | (39.2M) | (50.1M) | (17.7M) | (15.1M) |
| D&A | 13.2M | 19.8M | 70.0K | 98.0K | 122.0K |
| EBIT | (108.1M) | (59.0M) | (50.1M) | (17.8M) | (15.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026