DSYWW
Big Tree Cloud Holdings Limited Warrants
NASDAQ · Technology · Software - Infrastructure · KY
$0.02
+8.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.3M | 2.6M | 7.3M | 6.3M | 1.9M |
| Cost of Revenue | 2.4M | 2.0M | 2.4M | 2.7M | 846.3K |
| Gross Profit | 4.9M | 520.1K | 4.9M | 3.6M | 1.1M |
| Operating Expenses | |||||
| R&D Expense | 90.0K | 30.0K | 90.0K | — | — |
| SG&A Expense | 3.9M | 38.7M | 4.8M | 3.0M | 3.0M |
| General & Admin Expense | 3.6M | — | 3.6M | 2.2M | 2.4M |
| Selling & Marketing Expense | 1.3M | — | 1.3M | 758.6K | 665.8K |
| Other Expenses | 9.2K | — | 32.00 | 420.00 | — |
| Total Operating Expenses | 4.0M | 38.7M | 4.9M | 3.0M | 3.0M |
| Cost and Expenses | 7.3M | 40.8M | 7.3M | 5.6M | 3.9M |
| Operating Income (EBIT) | (962.2K) | (38.2M) | (26.3K) | 670.8K | (1.9M) |
| Non-Operating | |||||
| Interest Income | 74.3K | 1.7K | 206.6K | 9.3K | 4.5K |
| Interest Expense | — | 355.7K | 75.4K | 10.6K | 1.8K |
| Net Interest Income | 74.3K | (354.0K) | 131.2K | (1.3K) | 2.7K |
| Other Non-Op Income/Expense | 1.8M | 5.9M | 615.4K | (363.0K) | (84.8K) |
| Non-Operating Income (excl Interest) | (691.0K) | (6.3M) | (691.0K) | 351.9K | 4.1K |
| EBT (Pre-Tax Income) | 37.2K | (32.3M) | 589.0K | 308.3K | (2.0M) |
| Income Tax Expense | (51.5K) | 228.5K | (51.5K) | 28.8K | (130.0K) |
| Bottom Line | |||||
| Net Income | (323.8K) | (32.5M) | 640.5K | 126.2K | (1.9M) |
| Earnings from Cont. Ops | (284.1K) | (32.5M) | 640.5K | 279.6K | (1.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (323.8K) | (32.5M) | 640.5K | 126.2K | (4.1K) |
| Per Share | |||||
| Basic EPS | ($1.47) | ($8.00) | $0.25 | $0.34 | ($0.06) |
| Diluted EPS | ($1.47) | ($8.00) | $0.25 | $0.34 | ($0.06) |
| Revenue Per Share | $2.82 | $0.63 | $2.82 | $16.76 | $26.99 |
| Shares | |||||
| Basic Shares Outstanding | 2.6M | 4.1M | 2.6M | 375556 | 71875 |
| Diluted Shares Outstanding | 2.6M | 4.1M | 2.6M | 375556 | 71875 |
| Profitability Metrics | |||||
| EBITDA | 910.2K | (30.9M) | 1.8M | 1.5M | (1.9M) |
| D&A | 936.5K | 997.9K | 1.1M | 798.9K | 56.8K |
| EBIT | (83.4K) | (31.9M) | 664.4K | 670.8K | (1.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025