Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1468.0B | 1468.0B | 1372.0B | 1277.5B | 866.1B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 513.1B | 513.1B | 479.2B | 437.2B | 398.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 513.1B | 513.1B | 479.2B | 437.2B | 398.0B |
| Cost and Expenses | 1260.7B | 1260.7B | 1205.3B | 1123.8B | 799.8B |
| Operating Income (EBIT) | 207.3B | 207.3B | 166.7B | 153.7B | 66.3B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 3.8B | 3.8B | 2.7B | 2.0B | 1.9B |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 27.2B | 27.2B | 58.0B | 20.9B | 20.7B |
| Non-Operating Income (excl Interest) | 5.0B | 5.0B | 5.8B | 6.3B | 2.1B |
| EBT (Pre-Tax Income) | 263.9B | 263.9B | 219.0B | 180.0B | 96.8B |
| Income Tax Expense | 73.7B | 73.7B | 53.9B | 49.6B | 23.1B |
| Bottom Line | |||||
| Net Income | 175.3B | 175.3B | 154.4B | 121.6B | 63.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 175.3B | 175.3B | 154.4B | 121.6B | 63.9B |
| Per Share | |||||
| Basic EPS | $125.52 | $126.04 | $109.53 | $84.94 | $43.53 |
| Diluted EPS | $125.52 | $126.04 | $107.64 | $83.86 | $43.31 |
| Revenue Per Share | $1,055.59 | $1,055.59 | $973.53 | $892.70 | $590.21 |
| Shares | |||||
| Basic Shares Outstanding | 1.4B | 1.4B | 1.4B | 1.4B | 1.5B |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 251.8B | 211.1B | 199.0B | 110.2B |
| D&A | — | 44.4B | 44.4B | 45.3B | 44.0B |
| EBIT | 207.3B | 207.3B | 166.7B | 153.7B | 66.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026