DRVN
Driven Brands Holdings Inc.
NASDAQ · Consumer Cyclical · Auto - Dealerships · US
$13.56
−0.15%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.8B | 1.9B | 1.8B | 1.7B | 2.0B |
| Cost of Revenue | 882.5M | 916.3M | 848.7M | 901.5M | 1.1B |
| Gross Profit | 904.6M | 946.2M | 903.8M | 808.5M | 967.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 547.0M | 605.1M | 568.5M | 492.9M | 489.6M |
| General & Admin Expense | 431.6M | 496.3M | 465.0M | 389.6M | 401.7M |
| Selling & Marketing Expense | 115.3M | 108.8M | 103.5M | 103.4M | 88.0M |
| Other Expenses | 57.3M | 81.9M | 79.0M | 76.6M | 278.3M |
| Total Operating Expenses | 604.3M | 686.9M | 647.4M | 569.5M | 767.9M |
| Cost and Expenses | 1.5B | 1.6B | 1.5B | 1.5B | 1.8B |
| Operating Income (EBIT) | 300.4M | 259.2M | 256.4M | 239.0M | 199.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 97.6M | 121.2M | 157.0M | 160.4M | 114.1M |
| Net Interest Income | (97.6M) | (121.2M) | (157.0M) | (160.4M) | (114.1M) |
| Other Non-Op Income/Expense | (140.3M) | (140.0M) | (231.3M) | (280.1M) | (131.3M) |
| Non-Operating Income (excl Interest) | 42.8M | 18.8M | 74.3M | 119.7M | 17.2M |
| EBT (Pre-Tax Income) | 160.0M | 119.2M | 25.1M | (41.1M) | 68.3M |
| Income Tax Expense | (3.8M) | (12.8M) | 24.5M | 5.6M | 25.2M |
| Bottom Line | |||||
| Net Income | 176.2M | 140.2M | (297.5M) | (798.9M) | 43.2M |
| Earnings from Cont. Ops | 163.9M | 132.1M | 546.0K | (46.8M) | 43.2M |
| Earnings from Discont. Ops | 12.3M | 8.1M | (298.0M) | (752.1M) | — |
| Bottom Line Net Income | 175.1M | 139.1M | (297.5M) | (798.9M) | 42.3M |
| Per Share | |||||
| Basic EPS | $1.06 | $0.85 | ($1.79) | ($4.50) | $0.26 |
| Diluted EPS | $1.06 | $0.85 | ($1.82) | ($4.53) | $0.25 |
| Revenue Per Share | $10.87 | $11.44 | $10.93 | $10.56 | $12.49 |
| Shares | |||||
| Basic Shares Outstanding | 164.5M | 162.8M | 160.3M | 161.9M | 162.8M |
| Diluted Shares Outstanding | 164.9M | 163.9M | 160.3M | 161.9M | 166.7M |
| Profitability Metrics | |||||
| EBITDA | 386.9M | 392.6M | 374.3M | 296.8M | 329.6M |
| D&A | 129.3M | 152.1M | 192.2M | 177.5M | 147.2M |
| EBIT | 257.6M | 240.4M | 182.1M | 119.3M | 182.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026