DOW
Dow Inc.
NYSE · Basic Materials · Chemicals · US
$29.44
−3.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 41.3B | 40.0B | 43.0B | 44.6B | 56.9B |
| Cost of Revenue | 37.3B | 37.6B | 38.5B | 39.6B | 49.0B |
| Gross Profit | 4.0B | 2.4B | 4.5B | 5.0B | 7.9B |
| Operating Expenses | |||||
| R&D Expense | 752.0M | 751.0M | 810.0M | 829.0M | 851.0M |
| SG&A Expense | 1.6B | 1.4B | 1.6B | 1.6B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.7B | — | — | — | — |
| Total Operating Expenses | 4.1B | 2.1B | 2.4B | 2.5B | 2.5B |
| Cost and Expenses | 41.4B | 39.7B | 40.9B | 42.1B | 51.6B |
| Operating Income (EBIT) | (34.0M) | 260.0M | 2.1B | 2.5B | 5.3B |
| Non-Operating | |||||
| Interest Income | 165.0M | 152.0M | 200.0M | 229.0M | 173.0M |
| Interest Expense | 869.0M | 865.0M | 758.0M | 736.0M | 651.0M |
| Net Interest Income | (704.0M) | (713.0M) | (558.0M) | (507.0M) | (478.0M) |
| Other Non-Op Income/Expense | (963.0M) | (2.8B) | (464.0M) | (1.9B) | 759.0M |
| Non-Operating Income (excl Interest) | (226.0M) | 1.9B | (294.0M) | 1.1B | (1.4B) |
| EBT (Pre-Tax Income) | (997.0M) | (2.5B) | 1.6B | 656.0M | 6.1B |
| Income Tax Expense | (1.0M) | (67.0M) | 399.0M | (4.0M) | 1.4B |
| Bottom Line | |||||
| Net Income | (1.2B) | (2.6B) | 1.1B | 589.0M | 4.6B |
| Earnings from Cont. Ops | (996.0M) | (2.4B) | 1.2B | 660.0M | 4.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.3B) | (2.6B) | 1.1B | 578.0M | 4.6B |
| Per Share | |||||
| Basic EPS | ($1.81) | ($3.69) | $1.57 | $0.82 | $6.32 |
| Diluted EPS | ($1.82) | ($3.69) | $1.57 | $0.82 | $6.28 |
| Revenue Per Share | $58.24 | $56.17 | $61.05 | $63.23 | $78.92 |
| Shares | |||||
| Basic Shares Outstanding | 709.5M | 711.6M | 703.8M | 705.7M | 721.0M |
| Diluted Shares Outstanding | 709.5M | 711.6M | 705.1M | 709.0M | 725.6M |
| Profitability Metrics | |||||
| EBITDA | 2.3B | 1.2B | 5.3B | 4.0B | 9.5B |
| D&A | 2.1B | 2.8B | 2.9B | 2.6B | 2.8B |
| EBIT | 192.0M | (1.6B) | 2.4B | 1.4B | 6.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026