DOUG
Douglas Elliman Inc.
NYSE · Real Estate · Real Estate - Services · US
$1.81
−0.55%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 1.0B | 995.6M | 955.6M | 1.2B |
| Cost of Revenue | 902.0M | 859.4M | 743.8M | — | 836.8M |
| Gross Profit | 104.1M | 173.6M | 251.8M | 955.6M | 316.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 23.8M | 22.8M |
| SG&A Expense | 176.8M | 191.7M | 200.4M | 209.1M | 217.2M |
| General & Admin Expense | 98.4M | 111.0M | 117.8M | 125.4M | 131.4M |
| Selling & Marketing Expense | 78.4M | 80.7M | 82.6M | 83.7M | 85.8M |
| Other Expenses | (4.6M) | 42.7M | 120.3M | 787.2M | 81.0M |
| Total Operating Expenses | 172.2M | 234.4M | 320.6M | 1.0B | 320.9M |
| Cost and Expenses | 1.1B | 1.1B | 1.1B | 1.0B | 1.2B |
| Operating Income (EBIT) | (68.1M) | (60.7M) | (68.8M) | (64.5M) | (4.5M) |
| Non-Operating | |||||
| Interest Income | 3.8M | 6.2M | 5.5M | 5.8M | 1.9M |
| Interest Expense | 426.0K | 5.1M | 2.9M | — | 148.0K |
| Net Interest Income | 3.4M | 1.1M | 2.6M | 5.8M | 1.8M |
| Other Non-Op Income/Expense | 95.9M | 78.6M | (7.1M) | 6.3M | 4.6M |
| Non-Operating Income (excl Interest) | (97.9M) | (83.7M) | 4.1M | (2.4M) | (4.8M) |
| EBT (Pre-Tax Income) | 27.8M | 17.9M | (75.9M) | (58.2M) | 104.0K |
| Income Tax Expense | 3.6M | 3.6M | 1.1M | (15.1M) | 6.5M |
| Bottom Line | |||||
| Net Income | 24.9M | 15.2M | (76.3M) | (42.6M) | (5.6M) |
| Earnings from Cont. Ops | 24.2M | 14.3M | (77.0M) | (43.2M) | (6.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 24.9M | 15.2M | (76.3M) | (42.9M) | (5.6M) |
| Per Share | |||||
| Basic EPS | $0.26 | $0.17 | ($0.91) | ($0.52) | ($0.08) |
| Diluted EPS | $0.17 | $0.17 | ($0.91) | ($0.52) | ($0.08) |
| Revenue Per Share | $11.04 | $11.54 | $11.87 | $11.62 | $15.63 |
| Shares | |||||
| Basic Shares Outstanding | 91.1M | 89.5M | 83.9M | 82.2M | 73.8M |
| Diluted Shares Outstanding | 91.1M | 89.5M | 83.9M | 82.2M | 73.8M |
| Profitability Metrics | |||||
| EBITDA | 38.0M | 31.3M | (65.2M) | (54.1M) | 8.3M |
| D&A | 8.2M | 8.4M | 7.7M | 8.0M | 8.0M |
| EBIT | 29.8M | 22.9M | (72.9M) | (62.1M) | 252.0K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026