Digimarc CORP (DMRC) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	31.5M	33.9M	38.4M	34.9M	30.2M
Cost of Revenue	13.5M	15.7M	14.2M	14.7M	14.9M
Gross Profit	18.0M	18.2M	24.2M	20.2M	15.3M
Operating Expenses
R&D Expense	15.7M	20.5M	26.2M	26.6M	26.5M
SG&A Expense	34.2M	32.4M	38.2M	40.5M	48.7M
General & Admin Expense	24.1M	18.5M	17.1M	18.1M	18.9M
Selling & Marketing Expense	10.1M	13.9M	21.2M	22.4M	29.7M
Other Expenses	(676.0K)	(1.4M)	1.1M	1.3M	2.0M
Total Operating Expenses	49.3M	51.6M	65.5M	68.4M	77.1M
Cost and Expenses	62.8M	67.3M	79.7M	83.1M	92.0M
Operating Income (EBIT)	(31.3M)	(33.3M)	(41.3M)	(48.2M)	(61.8M)
Non-Operating
Interest Income	630.0K	681.0K	1.8M	1.7M	744.0K
Interest Expense	—	—	—	—	—
Net Interest Income	630.0K	681.0K	1.8M	1.7M	744.0K
Other Non-Op Income/Expense	(176.0K)	884.0K	2.3M	2.5M	2.1M
Non-Operating Income (excl Interest)	405.0K	(884.0K)	(550.0K)	(934.0K)	(2.2M)
EBT (Pre-Tax Income)	(31.5M)	(32.5M)	(39.0M)	(45.8M)	(59.7M)
Income Tax Expense	(17.0K)	(151.0K)	44.0K	204.0K	97.0K
Bottom Line
Net Income	(31.4M)	(32.3M)	(39.0M)	(46.0M)	(59.8M)
Earnings from Cont. Ops	(31.5M)	(32.3M)	(39.0M)	(46.0M)	(59.8M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(31.4M)	(32.3M)	(39.0M)	(46.0M)	(59.8M)
Per Share
Basic EPS	($1.43)	($1.49)	($1.83)	($2.26)	($3.12)
Diluted EPS	($1.43)	($1.49)	($1.83)	($2.26)	($3.12)
Revenue Per Share	$1.41	$1.57	$1.81	$1.71	$1.58
Shares
Basic Shares Outstanding	22.3M	21.7M	21.3M	20.3M	19.1M
Diluted Shares Outstanding	22.3M	21.7M	21.3M	20.3M	19.1M
Profitability Metrics
EBITDA	(24.7M)	(24.2M)	(33.2M)	(39.1M)	(51.1M)
D&A	7.0M	8.3M	7.6M	8.1M	8.6M
EBIT	(31.7M)	(32.5M)	(40.8M)	(47.3M)	(59.6M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026