DMN
Damon Inc. Common Stock
NASDAQ · Consumer Cyclical · Auto - Manufacturers · CA
$0.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 201.5K | 222.7K | 336.6K | 391.8K | — |
| Cost of Revenue | 108.1K | 107.4K | 82.1K | 95.2K | 557.5K |
| Gross Profit | 93.4K | 115.3K | 254.5K | 296.6K | (557.5K) |
| Operating Expenses | |||||
| R&D Expense | 4.1M | 3.0M | 4.6M | 17.5M | 18.2M |
| SG&A Expense | 10.8M | 9.2M | 6.5M | 9.6M | 9.2M |
| General & Admin Expense | 10.0M | 8.6M | 5.3M | 8.3M | 6.6M |
| Selling & Marketing Expense | 754.9K | 667.3K | 1.2M | 1.3M | 2.6M |
| Other Expenses | 18.1M | 19.3M | 7.1M | 4.9M | 361.9K |
| Total Operating Expenses | 33.0M | 31.6M | 18.1M | 31.9M | 27.7M |
| Cost and Expenses | 33.1M | 31.7M | 18.2M | 32.0M | 27.7M |
| Operating Income (EBIT) | (32.9M) | (31.5M) | (17.9M) | (27.4M) | (27.7M) |
| Non-Operating | |||||
| Interest Income | (24.1K) | — | — | 48.1K | (44.8K) |
| Interest Expense | (168.2K) | — | 3.1M | 1.1M | 32.5K |
| Net Interest Income | 144.1K | — | (3.1M) | (1.1M) | (77.3K) |
| Other Non-Op Income/Expense | 25.7M | 26.1M | (3.9M) | (9.6M) | (9.0M) |
| Non-Operating Income (excl Interest) | (34.1M) | (26.1M) | 785.4K | 4.3M | 9.0M |
| EBT (Pre-Tax Income) | (7.1M) | (5.3M) | (21.8M) | (37.0M) | (36.7M) |
| Income Tax Expense | (795.00) | 795.00 | — | — | — |
| Bottom Line | |||||
| Net Income | (7.1M) | (5.4M) | (21.8M) | (37.0M) | (36.7M) |
| Earnings from Cont. Ops | (1.7M) | (5.4M) | (21.8M) | (37.0M) | (36.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (7.1M) | (5.4M) | (21.8M) | (37.0M) | (36.7M) |
| Per Share | |||||
| Basic EPS | ($1.24) | ($1.15) | ($1.05) | ($1.79) | ($1.78) |
| Diluted EPS | ($1.24) | ($1.15) | ($1.05) | ($1.79) | ($1.78) |
| Revenue Per Share | $0.01 | $0.05 | $0.02 | $0.02 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 19.6M | 4.6M | 20.7M | 20.7M | 20.7M |
| Diluted Shares Outstanding | 19.6M | 4.6M | 20.7M | 20.7M | 20.7M |
| Profitability Metrics | |||||
| EBITDA | (33.4M) | (31.5M) | (17.8M) | (35.2M) | (36.1M) |
| D&A | 15.9K | — | 845.9K | 1.1M | 557.5K |
| EBIT | (1.9M) | (5.3M) | (18.6M) | (36.3M) | (36.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025