DLO
DLocal Limited
NASDAQ · Technology · Software - Infrastructure · UY
$15.52
−1.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.4B | 1.1B | 746.0M | 650.4M | 418.9M |
| Cost of Revenue | 891.1M | 690.8M | 451.3M | 373.5M | 216.8M |
| Gross Profit | 464.8M | 402.8M | 294.7M | 276.9M | 202.2M |
| Operating Expenses | |||||
| R&D Expense | 42.0M | 30.7M | 25.6M | 12.7M | 6.3M |
| SG&A Expense | 149.7M | 115.0M | 99.2M | 84.2M | 50.5M |
| General & Admin Expense | 137.4M | 109.6M | 95.7M | 67.1M | 47.9M |
| Selling & Marketing Expense | 12.4M | 5.4M | 3.5M | 17.1M | 2.5M |
| Other Expenses | 36.7M | 35.0M | 29.4M | 379.0K | 17.4M |
| Total Operating Expenses | 228.4M | 180.7M | 154.2M | 97.2M | 74.3M |
| Cost and Expenses | 1.1B | 871.5M | 605.5M | 470.7M | 291.0M |
| Operating Income (EBIT) | 236.4M | 222.1M | 140.5M | 179.7M | 127.9M |
| Non-Operating | |||||
| Interest Income | 33.3M | 26.3M | 28.3M | 49.6M | 18.1M |
| Interest Expense | 13.4M | 20.9M | 49.7M | 88.8M | 177.0K |
| Net Interest Income | 19.9M | 5.3M | (21.4M) | (39.2M) | 17.9M |
| Other Non-Op Income/Expense | 10.9M | 6.5M | 10.5M | (1.1M) | (7.6M) |
| Non-Operating Income (excl Interest) | 4.3M | (6.8M) | (11.0M) | 565.0K | 7.5M |
| EBT (Pre-Tax Income) | 247.3M | 228.7M | 151.0M | 178.5M | 120.3M |
| Income Tax Expense | 43.1M | 31.8M | 30.6M | 29.4M | 11.6M |
| Bottom Line | |||||
| Net Income | 204.0M | 196.8M | 120.4M | 149.0M | 108.7M |
| Earnings from Cont. Ops | 204.1M | 196.9M | 120.5M | 149.1M | 108.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 204.0M | 196.8M | 120.4M | 149.0M | 108.7M |
| Per Share | |||||
| Basic EPS | $0.69 | $0.67 | $0.39 | $0.51 | $0.37 |
| Diluted EPS | $0.68 | $0.67 | $0.39 | $0.49 | $0.37 |
| Revenue Per Share | $4.58 | $3.71 | $2.44 | $2.23 | $1.42 |
| Shares | |||||
| Basic Shares Outstanding | 295.9M | 294.9M | 305.1M | 292.0M | 296.0M |
| Diluted Shares Outstanding | 295.9M | 294.9M | 305.1M | 303.0M | 296.0M |
| Profitability Metrics | |||||
| EBITDA | 263.2M | 255.2M | 168.9M | 191.3M | 128.6M |
| D&A | 31.1M | 26.3M | 17.4M | 12.2M | 8.1M |
| EBIT | 232.1M | 228.9M | 151.5M | 179.1M | 120.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026