Dynagas LNG Partners LP (DLNG) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	157.5M	156.6M	156.4M	160.5M	131.7M
Cost of Revenue	75.5M	72.7M	70.2M	87.3M	77.3M
Gross Profit	82.0M	84.0M	86.2M	73.1M	54.3M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.6M	8.6M	2.1M	2.0M	2.8M
General & Admin Expense	1.3M	—	2.1M	2.0M	2.8M
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	5.1M	—	6.6M	6.4M	6.2M
Total Operating Expenses	8.7M	8.6M	8.7M	8.4M	9.0M
Cost and Expenses	84.2M	81.3M	79.0M	95.8M	86.3M
Operating Income (EBIT)	73.3M	75.3M	77.4M	64.7M	45.3M
Non-Operating
Interest Income	—	—	1.4M	2.6M	829.0K
Interest Expense	19.2M	20.0M	30.0M	39.2M	27.9M
Net Interest Income	(19.2M)	(20.0M)	(28.6M)	(36.6M)	(27.1M)
Other Non-Op Income/Expense	(7.8M)	(13.7M)	(25.8M)	(28.8M)	8.7M
Non-Operating Income (excl Interest)	(12.2M)	(6.4M)	(4.2M)	(8.5M)	(34.3M)
EBT (Pre-Tax Income)	65.5M	61.6M	51.6M	35.9M	54.0M
Income Tax Expense	—	—	—	—	—
Bottom Line
Net Income	65.5M	61.6M	51.6M	35.9M	54.0M
Earnings from Cont. Ops	65.5M	61.6M	51.6M	35.9M	54.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	57.1M	61.6M	38.6M	24.3M	42.4M
Per Share
Basic EPS	$1.80	$1.69	$1.05	$0.66	$1.15
Diluted EPS	$1.80	$1.69	$1.05	$0.66	$1.15
Revenue Per Share	$4.33	$4.28	$4.25	$4.36	$3.58
Shares
Basic Shares Outstanding	36.4M	36.6M	36.8M	36.8M	36.8M
Diluted Shares Outstanding	36.4M	36.6M	36.8M	36.8M	36.8M
Profitability Metrics
EBITDA	117.6M	114.0M	113.8M	105.2M	111.5M
D&A	32.2M	32.3M	32.2M	31.9M	31.8M
EBIT	85.5M	81.7M	81.6M	73.3M	79.7M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026