DKL
Delek Logistics Partners, LP
NYSE · Energy · Oil & Gas Midstream · US
$55.70
+0.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 1.0B | 940.6M | 1.0B | 1.0B |
| Cost of Revenue | 991.4M | 801.7M | 696.9M | 740.7M | 789.8M |
| Gross Profit | 207.9M | 211.7M | 243.7M | 279.7M | 246.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 18.4M | 28.6M | 35.9M | 24.8M | 34.2M |
| General & Admin Expense | 18.4M | 28.6M | 35.9M | 24.8M | 34.2M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 5.6M | 489.0K | 5.0M | 16.0M | 2.8M |
| Total Operating Expenses | 24.0M | 29.1M | 40.9M | 40.8M | 36.9M |
| Cost and Expenses | 1.0B | 831.5M | 737.8M | 781.5M | 826.7M |
| Operating Income (EBIT) | 183.9M | 182.5M | 202.8M | 238.9M | 209.7M |
| Non-Operating | |||||
| Interest Income | 213.4M | 112.5M | 47.8M | — | — |
| Interest Expense | 218.2M | 179.3M | 151.0M | 143.2M | 82.3M |
| Net Interest Income | (4.7M) | (66.8M) | (103.2M) | (143.2M) | (82.3M) |
| Other Non-Op Income/Expense | (29.8M) | (5.6M) | (59.7M) | (111.5M) | (50.2M) |
| Non-Operating Income (excl Interest) | (136.8M) | (173.7M) | (91.3M) | (31.7M) | (32.1M) |
| EBT (Pre-Tax Income) | 154.1M | 176.9M | 143.2M | 127.4M | 159.4M |
| Income Tax Expense | 31.0K | 458.0K | 479.0K | 1.2M | 382.0K |
| Bottom Line | |||||
| Net Income | 154.1M | 176.5M | 142.7M | 126.2M | 159.1M |
| Earnings from Cont. Ops | 154.1M | 176.5M | 142.7M | 126.2M | 159.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 154.1M | 176.5M | 141.9M | 126.2M | 159.1M |
| Per Share | |||||
| Basic EPS | $2.87 | $3.30 | $2.99 | $2.90 | $3.66 |
| Diluted EPS | $2.87 | $3.30 | $2.99 | $2.89 | $3.66 |
| Revenue Per Share | $22.55 | $18.94 | $19.82 | $23.41 | $23.83 |
| Shares | |||||
| Basic Shares Outstanding | 53.2M | 53.5M | 47.5M | 43.6M | 43.5M |
| Diluted Shares Outstanding | 53.2M | 53.6M | 47.5M | 43.6M | 43.5M |
| Profitability Metrics | |||||
| EBITDA | 461.2M | 484.4M | 394.7M | 370.3M | 311.9M |
| D&A | 140.5M | 128.2M | 100.6M | 99.6M | 70.2M |
| EBIT | 320.7M | 356.2M | 294.1M | 270.7M | 241.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026