Income statement
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 1.3M | 7.9M | 4.0M |
| Cost of Revenue | 971.9K | 4.9M | 1.6M |
| Gross Profit | 321.1K | 3.0M | 2.4M |
| Operating Expenses | |||
| R&D Expense | 115.5K | — | — |
| SG&A Expense | 1.3M | 1.9M | 3.7M |
| General & Admin Expense | — | 815.7K | 924.2K |
| Selling & Marketing Expense | — | 1.0M | 2.7M |
| Other Expenses | — | — | — |
| Total Operating Expenses | 1.4M | 1.9M | 3.7M |
| Cost and Expenses | 2.4M | 6.8M | 5.2M |
| Operating Income (EBIT) | (1.1M) | 1.2M | (1.3M) |
| Non-Operating | |||
| Interest Income | 70.56 | 1.2K | 549.00 |
| Interest Expense | — | — | — |
| Net Interest Income | 70.56 | 1.2K | 549.00 |
| Other Non-Op Income/Expense | 3.9K | 38.7K | 909.00 |
| Non-Operating Income (excl Interest) | — | (498.00) | (2.0K) |
| EBT (Pre-Tax Income) | (1.1M) | 1.2M | (1.3M) |
| Income Tax Expense | 9.8K | 98.2K | — |
| Bottom Line | |||
| Net Income | (1.1M) | 1.1M | (1.3M) |
| Earnings from Cont. Ops | (1.1M) | 1.1M | (1.3M) |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | (1.1M) | 1.1M | (1.3M) |
| Per Share | |||
| Basic EPS | ($0.88) | $1.00 | ($1.15) |
| Diluted EPS | ($0.88) | $1.00 | ($1.15) |
| Revenue Per Share | $1.03 | $7.24 | $3.61 |
| Shares | |||
| Basic Shares Outstanding | 1.3M | 1.1M | 1.1M |
| Diluted Shares Outstanding | 1.3M | 1.1M | 1.1M |
| Profitability Metrics | |||
| EBITDA | (1.1M) | 1.2M | (1.2M) |
| D&A | 4.2K | 8.3K | 7.4K |
| EBIT | (1.1M) | 1.2M | (1.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026