The Walt Disney Company (DIS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	98.9B	94.4B	91.4B	88.9B	82.7B
Cost of Revenue	61.7B	58.8B	58.7B	59.2B	54.4B
Gross Profit	37.2B	35.7B	32.7B	29.7B	28.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	12.6B	16.5B	15.8B	15.3B	16.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	8.7B	5.3B	5.0B	5.4B	5.2B
Total Operating Expenses	21.3B	21.8B	20.7B	20.7B	21.6B
Cost and Expenses	83.0B	80.6B	79.4B	79.9B	76.0B
Operating Income (EBIT)	15.8B	13.8B	11.9B	9.0B	6.8B
Non-Operating
Interest Income	305.0M	246.0M	406.0M	424.0M	152.0M
Interest Expense	1.7B	1.8B	1.4B	1.5B	1.5B
Net Interest Income	(1.4B)	(1.6B)	(1.0B)	(1.0B)	(1.4B)
Other Non-Op Income/Expense	(3.1B)	(1.8B)	(4.3B)	(4.2B)	(1.5B)
Non-Operating Income (excl Interest)	(1.9B)	17.0M	2.3B	2.3B	(64.0M)
EBT (Pre-Tax Income)	12.8B	12.0B	7.6B	4.8B	5.3B
Income Tax Expense	3.5B	(1.4B)	1.8B	1.4B	1.7B
Bottom Line
Net Income	8.6B	12.4B	5.0B	2.4B	3.1B
Earnings from Cont. Ops	9.2B	13.4B	5.8B	3.4B	3.6B
Earnings from Discont. Ops	—	—	—	—	(48.0M)
Bottom Line Net Income	8.6B	12.4B	5.0B	2.4B	3.1B
Per Share
Basic EPS	$4.86	$6.88	$2.72	$1.29	$1.73
Diluted EPS	$4.85	$6.85	$2.72	$1.29	$1.72
Revenue Per Share	$56.88	$52.34	$50.06	$48.63	$45.40
Shares
Basic Shares Outstanding	1.7B	1.8B	1.8B	1.8B	1.8B
Diluted Shares Outstanding	1.7B	1.8B	1.8B	1.8B	1.8B
Profitability Metrics
EBITDA	23.2B	19.1B	14.6B	12.1B	12.0B
D&A	5.5B	5.3B	5.0B	5.4B	5.2B
EBIT	17.7B	13.8B	9.6B	6.7B	6.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026