DIN
Dine Brands Global, Inc.
NYSE · Consumer Cyclical · Restaurants · US
$31.68
−1.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 899.8M | 879.3M | 812.3M | 831.1M | 909.4M |
| Cost of Revenue | 554.6M | 528.5M | 437.0M | 434.4M | 532.0M |
| Gross Profit | 345.3M | 350.8M | 375.3M | 396.7M | 377.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 210.4M | 203.8M | 196.7M | 198.1M | 190.7M |
| General & Admin Expense | 210.4M | 203.8M | 196.7M | 198.1M | 190.7M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 190.0K | 3.4M | 10.8M | 10.9M | 10.6M |
| Total Operating Expenses | 210.6M | 207.2M | 207.5M | 209.0M | 201.3M |
| Cost and Expenses | 765.2M | 735.7M | 644.5M | 643.4M | 733.3M |
| Operating Income (EBIT) | 134.7M | 143.6M | 167.8M | 187.7M | 176.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 23.3M | 5.0M | 72.1M | 70.0M | 61.0M |
| Net Interest Income | (23.3M) | (5.0M) | (72.1M) | (70.0M) | (61.0M) |
| Other Non-Op Income/Expense | (125.1M) | (118.4M) | (78.2M) | (76.0M) | (61.3M) |
| Non-Operating Income (excl Interest) | 86.6M | 113.4M | 6.1M | 6.0M | 316.0K |
| EBT (Pre-Tax Income) | 9.6M | 25.2M | 89.5M | 111.7M | 114.8M |
| Income Tax Expense | 2.8M | 8.1M | 24.7M | 14.5M | 33.7M |
| Bottom Line | |||||
| Net Income | 6.7M | 17.1M | 64.9M | 97.2M | 81.1M |
| Earnings from Cont. Ops | 6.8M | 17.1M | 64.9M | 97.2M | 81.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.5M | 16.0M | 63.0M | 94.9M | 78.9M |
| Per Share | |||||
| Basic EPS | $0.51 | $1.12 | $4.22 | $6.23 | $4.97 |
| Diluted EPS | $0.49 | $1.12 | $4.22 | $6.22 | $4.96 |
| Revenue Per Share | $74.99 | $61.49 | $54.40 | $54.56 | $57.29 |
| Shares | |||||
| Basic Shares Outstanding | 12.0M | 14.3M | 14.9M | 15.2M | 15.9M |
| Diluted Shares Outstanding | 12.1M | 14.3M | 14.9M | 15.2M | 15.9M |
| Profitability Metrics | |||||
| EBITDA | 93.9M | 73.1M | 200.8M | 217.4M | 213.7M |
| D&A | 45.9M | 42.9M | 39.2M | 35.6M | 38.0M |
| EBIT | 48.1M | 30.2M | 161.7M | 181.8M | 175.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026