DFNSW
Nukkleus Inc Warrant -04.12.28 On Nukkleus Rg
NASDAQ · Industrials · Advertising Agencies · US
$0.06
−2.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.6M | — | 5.9M | 21.3M | 21.5M |
| Cost of Revenue | 6.7M | — | 4.9M | 21.6M | 22.2M |
| Gross Profit | 968.0K | — | 998.5K | (343.1K) | (661.4K) |
| Operating Expenses | |||||
| R&D Expense | 622.0K | — | — | — | — |
| SG&A Expense | 33.2M | 28.3M | 8.6M | 3.8M | 5.9M |
| General & Admin Expense | 29.4M | 28.3M | 8.6M | 3.7M | 5.5M |
| Selling & Marketing Expense | 157.0K | — | 44.5K | 55.9K | 420.2K |
| Other Expenses | 4.3M | 4.3M | 6.5M | 13.4M | 4.6M |
| Total Operating Expenses | 38.2M | 32.6M | 15.2M | 17.1M | 10.5M |
| Cost and Expenses | 44.9M | 32.6M | 20.1M | 38.8M | 32.7M |
| Operating Income (EBIT) | (37.2M) | (32.6M) | (14.2M) | (17.5M) | (11.1M) |
| Non-Operating | |||||
| Interest Income | 3.1M | 279.0K | — | — | — |
| Interest Expense | 3.8M | 154.0K | 550.1K | 1.8K | — |
| Net Interest Income | (708.9K) | 125.0K | (550.1K) | (1.8K) | — |
| Other Non-Op Income/Expense | (104.6M) | 109.2M | 5.7M | 34.8K | (703.3K) |
| Non-Operating Income (excl Interest) | 19.4M | (109.4M) | (6.2M) | (36.6K) | 703.3K |
| EBT (Pre-Tax Income) | (141.9M) | 76.6M | (8.5M) | (17.4M) | (11.8M) |
| Income Tax Expense | (143.0K) | 9.0K | — | — | — |
| Bottom Line | |||||
| Net Income | (141.3M) | 78.5M | (8.5M) | (17.4M) | (11.8M) |
| Earnings from Cont. Ops | (141.7M) | 76.6M | (8.5M) | (17.4M) | (11.8M) |
| Earnings from Discont. Ops | 2.3M | 2.0M | — | — | — |
| Bottom Line Net Income | (148.3M) | 71.6M | (8.5M) | (17.4M) | (11.8M) |
| Per Share | |||||
| Basic EPS | ($729.76) | $1,025.64 | ($616.16) | ($45,034.00) | ($23.76) |
| Diluted EPS | ($752.21) | $967.65 | ($616.16) | ($45,034.00) | ($23.76) |
| Revenue Per Share | $15.93 | $0.00 | $427.74 | $55,031.95 | $43.15 |
| Shares | |||||
| Basic Shares Outstanding | 480024 | 81175 | 13825 | 387 | 498587 |
| Diluted Shares Outstanding | 480024 | 74000 | 13825 | 387 | 498587 |
| Profitability Metrics | |||||
| EBITDA | (56.2M) | 76.8M | (8.0M) | (15.0M) | (9.2M) |
| D&A | 440.5K | 4.0K | 13.8K | 2.4M | 2.7M |
| EBIT | (56.7M) | 76.8M | (8.0M) | (17.4M) | (11.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026