Dragonfly Energy Holdings Corp. (DFLIW) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	51.9M	58.6M	50.6M	64.4M	86.3M
Cost of Revenue	38.7M	43.0M	39.0M	48.9M	62.6M
Gross Profit	13.2M	15.6M	11.6M	15.4M	23.6M
Operating Expenses
R&D Expense	2.9M	3.0M	5.5M	3.9M	2.8M
SG&A Expense	30.2M	33.2M	31.9M	39.0M	55.2M
General & Admin Expense	21.1M	23.0M	21.9M	26.4M	41.6M
Selling & Marketing Expense	9.1M	10.2M	10.0M	12.6M	13.7M
Other Expenses	—	—	—	—	—
Total Operating Expenses	33.1M	36.2M	37.4M	42.9M	58.0M
Cost and Expenses	71.8M	79.1M	76.4M	91.8M	120.6M
Operating Income (EBIT)	(19.9M)	(20.5M)	(25.8M)	(27.4M)	(34.4M)
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	13.1M	20.3M	21.5M	16.0M	6.9M
Net Interest Income	(13.1M)	(20.3M)	(21.5M)	(16.0M)	(7.0M)
Other Non-Op Income/Expense	(47.3M)	(49.5M)	(14.9M)	13.6M	(6.3M)
Non-Operating Income (excl Interest)	34.2M	29.3M	(6.6M)	(29.6M)	(662.0K)
EBT (Pre-Tax Income)	(67.2M)	(70.0M)	(40.6M)	(13.8M)	(40.7M)
Income Tax Expense	(94.0K)	(94.0K)	—	(26.0K)	(709.0K)
Bottom Line
Net Income	(67.1M)	(69.9M)	(40.6M)	(13.8M)	(40.0M)
Earnings from Cont. Ops	(67.1M)	(69.9M)	(40.6M)	(13.8M)	(40.0M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(70.2M)	(70.8M)	(40.6M)	(13.8M)	(40.0M)
Per Share
Basic EPS	($143.68)	($118.40)	($473.20)	($188.48)	($746.64)
Diluted EPS	($143.68)	($118.40)	($473.20)	($188.48)	($746.64)
Revenue Per Share	$32.72	$98.06	$59.00	$87.83	$161.03
Shares
Basic Shares Outstanding	1.6M	597916	858354	733145	535629
Diluted Shares Outstanding	1.6M	597916	858354	733145	535629
Profitability Metrics
EBITDA	(50.2M)	(45.1M)	(15.5M)	3.4M	(32.8M)
D&A	3.9M	4.7M	3.6M	1.2M	891.0K
EBIT	(54.1M)	(49.8M)	(19.1M)	2.2M	(33.7M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026