DEI
Douglas Emmett, Inc.
NYSE · Real Estate · REIT - Office · US
$11.42
+1.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 1.0B | 986.5M | 1.0B | 993.7M |
| Cost of Revenue | 371.0M | 367.9M | 350.3M | 821.6M | 333.8M |
| Gross Profit | 636.5M | 636.0M | 636.2M | 198.9M | 659.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 49.0M | 46.7M | 45.4M | 49.2M | 45.4M |
| General & Admin Expense | 49.0M | 46.7M | 45.4M | 49.2M | 45.4M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 396.1M | 398.9M | 384.0M | — | 372.8M |
| Total Operating Expenses | 445.1M | 445.6M | 429.4M | 49.2M | 418.2M |
| Cost and Expenses | 816.1M | 813.5M | 779.7M | 870.8M | 752.0M |
| Operating Income (EBIT) | 191.5M | 190.4M | 206.8M | 149.7M | 241.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 274.1M | 266.7M | 229.4M | 209.5M | 150.2M |
| Net Interest Income | (274.1M) | (266.7M) | (229.4M) | (209.5M) | (150.2M) |
| Other Non-Op Income/Expense | (260.0M) | (201.9M) | (199.2M) | (225.5M) | (145.1M) |
| Non-Operating Income (excl Interest) | (14.1M) | (64.8M) | (30.2M) | 16.0M | (5.1M) |
| EBT (Pre-Tax Income) | (68.5M) | (11.4M) | 7.6M | (75.8M) | 96.5M |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (22.9M) | 16.3M | 23.5M | (42.7M) | 97.1M |
| Earnings from Cont. Ops | (68.5M) | (11.4M) | 7.6M | (75.8M) | 96.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (22.9M) | 16.3M | 22.1M | (43.9M) | 96.2M |
| Per Share | |||||
| Basic EPS | ($0.14) | $0.10 | $0.13 | ($0.26) | $0.55 |
| Diluted EPS | ($0.14) | $0.10 | $0.13 | ($0.26) | $0.55 |
| Revenue Per Share | $6.02 | $6.00 | $5.89 | $6.02 | $5.65 |
| Shares | |||||
| Basic Shares Outstanding | 167.5M | 167.4M | 167.4M | 169.6M | 175.8M |
| Diluted Shares Outstanding | 167.5M | 167.4M | 167.4M | 169.6M | 175.8M |
| Profitability Metrics | |||||
| EBITDA | 601.6M | 654.2M | 621.1M | 593.6M | 619.5M |
| D&A | 396.1M | 398.9M | 384.0M | 459.9M | 372.8M |
| EBIT | 205.6M | 255.2M | 237.0M | 133.6M | 246.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026