DEA
Easterly Government Properties, Inc.
NYSE · Real Estate · REIT - Office · US
$24.31
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 357.2M | 336.1M | 302.1M | 287.2M | 293.6M |
| Cost of Revenue | 166.3M | 339.2M | 101.1M | 102.4M | 97.7M |
| Gross Profit | 190.9M | (3.1M) | 201.0M | 184.8M | 195.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 30.5M | 26.0M | 24.4M | 27.1M | 24.8M |
| General & Admin Expense | 30.5M | 26.0M | 24.4M | 27.1M | 24.8M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 75.0M | (112.9M) | 97.9M | 91.3M | 98.3M |
| Total Operating Expenses | 105.5M | (86.9M) | 122.3M | 118.4M | 123.0M |
| Cost and Expenses | 271.7M | 252.3M | 223.4M | 220.8M | 220.7M |
| Operating Income (EBIT) | 85.4M | 83.8M | 78.7M | 66.4M | 72.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 152.4M | 74.5M | 62.4M | 49.2M | 47.4M |
| Net Interest Income | (152.4M) | (74.5M) | (62.4M) | (49.2M) | (47.4M) |
| Other Non-Op Income/Expense | (74.8M) | (70.2M) | (58.1M) | (45.3M) | (37.3M) |
| Non-Operating Income (excl Interest) | (2.9M) | (4.2M) | (4.3M) | (3.8M) | (10.1M) |
| EBT (Pre-Tax Income) | 10.6M | 13.6M | 20.6M | 21.1M | 35.6M |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | 10.2M | 13.0M | 19.6M | 18.8M | 31.5M |
| Earnings from Cont. Ops | 10.6M | 13.6M | 20.6M | 21.1M | 35.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.6M | 13.0M | 19.0M | 18.2M | 30.9M |
| Per Share | |||||
| Basic EPS | $0.21 | $0.29 | $0.46 | $0.48 | $0.85 |
| Diluted EPS | $0.21 | $0.29 | $0.46 | $0.48 | $0.85 |
| Revenue Per Share | $7.69 | $7.48 | $7.30 | $7.62 | $8.10 |
| Shares | |||||
| Basic Shares Outstanding | 46.5M | 44.9M | 41.4M | 37.7M | 36.2M |
| Diluted Shares Outstanding | 46.7M | 45.1M | 41.5M | 37.8M | 36.4M |
| Profitability Metrics | |||||
| EBITDA | 212.2M | 201.9M | 179.3M | 161.5M | 181.2M |
| D&A | 123.9M | 113.9M | 96.3M | 91.3M | 98.3M |
| EBIT | 88.3M | 88.0M | 83.0M | 70.2M | 82.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026