Easterly Government Properties, Inc. (DEA) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	364.6M	336.1M	302.1M	287.2M	293.6M
Cost of Revenue	168.6M	339.2M	101.1M	102.4M	97.7M
Gross Profit	196.0M	(3.1M)	201.0M	184.8M	195.9M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	31.9M	26.0M	24.4M	27.1M	24.8M
General & Admin Expense	31.9M	26.0M	24.4M	27.1M	24.8M
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	76.3M	(112.9M)	97.9M	91.3M	98.3M
Total Operating Expenses	108.2M	(86.9M)	122.3M	118.4M	123.0M
Cost and Expenses	276.8M	252.3M	223.4M	220.8M	220.7M
Operating Income (EBIT)	87.8M	83.8M	78.7M	66.4M	72.9M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	78.7M	74.5M	62.4M	49.2M	47.4M
Net Interest Income	(78.7M)	(74.5M)	(62.4M)	(49.2M)	(47.4M)
Other Non-Op Income/Expense	(72.8M)	(70.2M)	(58.1M)	(45.3M)	(37.3M)
Non-Operating Income (excl Interest)	(2.4M)	(4.2M)	(4.3M)	(3.8M)	(10.1M)
EBT (Pre-Tax Income)	15.0M	13.6M	20.6M	21.1M	35.6M
Income Tax Expense	—	—	—	—	—
Bottom Line
Net Income	14.5M	13.0M	19.6M	18.8M	31.5M
Earnings from Cont. Ops	15.0M	13.6M	20.6M	21.1M	35.6M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	14.0M	13.0M	19.0M	18.2M	30.9M
Per Share
Basic EPS	$0.30	$0.29	$0.46	$0.48	$0.85
Diluted EPS	$0.30	$0.29	$0.46	$0.48	$0.85
Revenue Per Share	$7.72	$7.48	$7.30	$7.62	$8.10
Shares
Basic Shares Outstanding	47.3M	44.9M	41.4M	37.7M	36.2M
Diluted Shares Outstanding	47.6M	45.1M	41.5M	37.8M	36.4M
Profitability Metrics
EBITDA	215.3M	200.1M	179.3M	161.5M	181.2M
D&A	125.1M	112.1M	96.3M	91.3M	98.3M
EBIT	90.2M	88.0M	83.0M	70.2M	82.9M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026