DBX
Dropbox, Inc.
NASDAQ · Technology · Software - Infrastructure · US
$34.80
−2.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.5B | 2.5B | 2.5B | 2.5B | 2.3B |
| Cost of Revenue | 513.5M | 500.8M | 445.1M | 478.5M | 444.2M |
| Gross Profit | 2.0B | 2.0B | 2.1B | 2.0B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | 741.5M | 732.0M | 914.9M | 936.5M | 891.9M |
| SG&A Expense | 606.0M | 600.4M | 701.9M | 703.1M | 632.3M |
| General & Admin Expense | 239.2M | 230.5M | 241.2M | 237.1M | 222.9M |
| Selling & Marketing Expense | 366.8M | 369.9M | 460.7M | 466.0M | 409.4M |
| Other Expenses | — | — | 100.0K | (155.2M) | 175.2M |
| Total Operating Expenses | 1.3B | 1.3B | 1.6B | 1.5B | 1.7B |
| Cost and Expenses | 1.9B | 1.8B | 2.1B | 2.0B | 2.1B |
| Operating Income (EBIT) | 670.6M | 691.5M | 486.2M | 538.7M | 181.3M |
| Non-Operating | |||||
| Interest Income | 22.4M | 36.2M | 39.0M | 34.6M | 15.7M |
| Interest Expense | 154.5M | 114.8M | 25.1M | 15.2M | 12.4M |
| Net Interest Income | (132.1M) | (78.6M) | 13.9M | 19.4M | 3.3M |
| Other Non-Op Income/Expense | (111.2M) | (73.9M) | 23.6M | 15.7M | 11.4M |
| Non-Operating Income (excl Interest) | (35.5M) | (40.9M) | (100.0K) | 155.2M | (175.2M) |
| EBT (Pre-Tax Income) | 559.4M | 617.6M | 509.8M | 554.4M | 192.7M |
| Income Tax Expense | 116.6M | 109.2M | 57.5M | 100.8M | (360.5M) |
| Bottom Line | |||||
| Net Income | 442.8M | 508.4M | 452.3M | 453.6M | 553.2M |
| Earnings from Cont. Ops | 442.8M | 508.4M | 452.3M | 453.6M | 553.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 442.8M | 508.4M | 452.3M | 453.6M | 553.2M |
| Per Share | |||||
| Basic EPS | $1.82 | $1.89 | $1.42 | $1.33 | $1.53 |
| Diluted EPS | $1.80 | $1.86 | $1.40 | $1.31 | $1.52 |
| Revenue Per Share | $11.26 | $9.40 | $8.01 | $7.33 | $6.44 |
| Shares | |||||
| Basic Shares Outstanding | 224.8M | 268.3M | 318.2M | 341.2M | 361.2M |
| Diluted Shares Outstanding | 226.8M | 272.8M | 323.4M | 345.6M | 363.3M |
| Profitability Metrics | |||||
| EBITDA | 861.9M | 889.9M | 623.6M | 553.5M | 513.6M |
| D&A | 155.8M | 157.5M | 137.3M | 170.0M | 157.1M |
| EBIT | 706.1M | 732.4M | 486.3M | 383.5M | 356.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026