Designer Brands Inc. (DBI) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	2.9B	2.9B	3.0B	3.1B	3.3B
Cost of Revenue	1.6B	1.6B	1.7B	2.1B	2.2B
Gross Profit	1.3B	1.3B	1.3B	974.9M	1.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	—	—	1.2B	1.3B	888.4M
General & Admin Expense	—	—	1.1B	1.1B	721.3M
Selling & Marketing Expense	—	—	173.0M	176.4M	167.1M
Other Expenses	1.2B	1.2B	5.2M	1.3B	1.3B
Total Operating Expenses	1.2B	1.2B	1.3B	902.5M	896.4M
Cost and Expenses	2.8B	2.9B	3.0B	3.0B	3.1B
Operating Income (EBIT)	71.4M	41.2M	34.9M	72.4M	110.3M
Non-Operating
Interest Income	—	—	1.1M	—	225.0K
Interest Expense	43.6M	45.3M	46.4M	32.2M	15.1M
Net Interest Income	(43.6M)	(45.3M)	(45.3M)	(32.2M)	(14.9M)
Other Non-Op Income/Expense	(42.7M)	(39.8M)	(45.7M)	(32.2M)	49.3M
Non-Operating Income (excl Interest)	(5.5M)	(6.4M)	(776.0K)	33.0K	(64.1M)
EBT (Pre-Tax Income)	28.8M	1.4M	(10.7M)	40.2M	159.5M
Income Tax Expense	13.7M	7.0M	(755.0K)	11.0M	(3.1M)
Bottom Line
Net Income	10.2M	(8.4M)	(10.5M)	29.1M	162.7M
Earnings from Cont. Ops	15.0M	(5.6M)	(10.0M)	29.2M	162.7M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	10.2M	(8.4M)	(10.5M)	29.1M	162.7M
Per Share
Basic EPS	$0.21	($0.17)	($0.20)	$0.47	$2.41
Diluted EPS	$0.19	($0.17)	($0.20)	$0.46	$2.26
Revenue Per Share	$51.90	$58.87	$56.08	$50.17	$49.04
Shares
Basic Shares Outstanding	55.9M	49.1M	53.7M	61.3M	67.6M
Diluted Shares Outstanding	55.9M	49.1M	53.7M	63.4M	72.1M
Profitability Metrics
EBITDA	132.7M	106.7M	99.5M	138.5M	255.9M
D&A	58.7M	59.1M	63.8M	66.1M	81.3M
EBIT	74.0M	47.6M	35.7M	72.4M	174.4M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of May 1, 2026