DAVA
Endava Plc
NYSE · Technology · Software - Infrastructure · GB
$2.05
−0.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 729.1M | 772.3M | 740.8M | 794.7M | 654.8M |
| Cost of Revenue | 581.0M | 574.2M | 551.9M | 530.7M | 436.8M |
| Gross Profit | 148.1M | 198.1M | 188.8M | 264.1M | 217.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 69.9M | — | — | 135.3M | 121.8M |
| General & Admin Expense | — | — | — | 135.3M | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 82.7M | 166.6M | 168.7M | 15.0M | 739.0K |
| Total Operating Expenses | 152.7M | 166.6M | 168.7M | 150.3M | 122.5M |
| Cost and Expenses | 733.7M | 740.7M | 720.6M | 681.9M | 559.4M |
| Operating Income (EBIT) | (4.6M) | 31.5M | 20.1M | 112.8M | 95.4M |
| Non-Operating | |||||
| Interest Income | — | 1.3M | 6.2M | 3.9M | 249.9K |
| Interest Expense | 12.3M | 10.7M | 6.3M | 3.7M | 3.1M |
| Net Interest Income | (12.3M) | (9.4M) | (76.0K) | 217.0K | (2.8M) |
| Other Non-Op Income/Expense | (387.3M) | (7.4M) | 6.8M | 1.3M | 7.0M |
| Non-Operating Income (excl Interest) | 371.3M | (5.5M) | (14.1M) | (8.5M) | (379.0K) |
| EBT (Pre-Tax Income) | (391.9M) | 24.1M | 27.0M | 114.2M | 102.4M |
| Income Tax Expense | 25.0M | 2.9M | 9.9M | 20.0M | 19.3M |
| Bottom Line | |||||
| Net Income | (416.8M) | 21.2M | 17.1M | 94.2M | 83.1M |
| Earnings from Cont. Ops | (416.8M) | 21.2M | 17.1M | 94.2M | 83.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (416.8M) | 21.2M | 17.1M | 94.2M | 83.1M |
| Per Share | |||||
| Basic EPS | ($7.97) | $0.36 | $0.29 | $1.64 | $1.48 |
| Diluted EPS | ($7.97) | $0.36 | $0.29 | $1.62 | $1.43 |
| Revenue Per Share | $13.96 | $13.21 | $12.68 | $13.87 | $11.64 |
| Shares | |||||
| Basic Shares Outstanding | 52.2M | 58.5M | 58.4M | 57.3M | 56.3M |
| Diluted Shares Outstanding | 52.2M | 58.9M | 58.8M | 58.1M | 58.0M |
| Profitability Metrics | |||||
| EBITDA | (334.5M) | 82.0M | 73.2M | 154.3M | 124.7M |
| D&A | 41.4M | 44.9M | 38.9M | 32.9M | 29.0M |
| EBIT | (375.9M) | 37.0M | 34.3M | 121.4M | 95.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026