DAO
Youdao, Inc.
NYSE · Consumer Defensive · Education & Training Services · CN
$14.79
−5.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.0B | 5.9B | 5.6B | 5.4B | 5.0B |
| Cost of Revenue | 3.3B | 3.3B | 2.9B | 2.6B | 2.4B |
| Gross Profit | 2.7B | 2.6B | 2.7B | 2.8B | 2.6B |
| Operating Expenses | |||||
| R&D Expense | 527.5M | 514.2M | 540.0M | 743.4M | 803.8M |
| SG&A Expense | 1.9B | 1.9B | 2.1B | 2.5B | 2.6B |
| General & Admin Expense | 156.7M | 197.0M | 187.1M | 222.0M | 229.2M |
| Selling & Marketing Expense | 1.3B | 1.7B | 1.9B | 2.3B | 2.3B |
| Other Expenses | (6.5M) | (6.5M) | (12.0M) | (32.8M) | (87.5M) |
| Total Operating Expenses | 2.4B | 2.4B | 2.6B | 3.2B | 3.3B |
| Cost and Expenses | 5.7B | 5.7B | 5.5B | 5.8B | 5.7B |
| Operating Income (EBIT) | 264.0M | 227.8M | 160.9M | (433.5M) | (687.2M) |
| Non-Operating | |||||
| Interest Income | 3.1M | 2.4M | 4.0M | 8.3M | 13.1M |
| Interest Expense | 55.7M | 61.3M | 74.1M | 69.5M | 46.4M |
| Net Interest Income | (52.6M) | (58.9M) | (70.2M) | (61.1M) | (33.3M) |
| Other Non-Op Income/Expense | (84.3M) | (114.2M) | (79.6M) | (105.5M) | (38.7M) |
| Non-Operating Income (excl Interest) | 28.3M | 51.2M | 6.5M | 36.0M | (6.9M) |
| EBT (Pre-Tax Income) | 179.7M | 113.6M | 81.2M | (539.0M) | (725.9M) |
| Income Tax Expense | 18.5M | 16.6M | 6.0M | 11.1M | 13.8M |
| Bottom Line | |||||
| Net Income | 160.5M | 107.3M | 82.2M | (549.9M) | (727.0M) |
| Earnings from Cont. Ops | 161.2M | 97.0M | 75.2M | (550.1M) | (739.8M) |
| Earnings from Discont. Ops | — | — | — | — | (6.1M) |
| Bottom Line Net Income | 160.5M | 107.3M | 82.2M | (549.9M) | (727.0M) |
| Per Share | |||||
| Basic EPS | $1.35 | $0.91 | $0.70 | ($4.53) | ($6.55) |
| Diluted EPS | $1.33 | $0.90 | $0.70 | ($4.53) | ($6.55) |
| Revenue Per Share | $50.49 | $50.04 | $47.90 | $44.40 | $44.42 |
| Shares | |||||
| Basic Shares Outstanding | 118.9M | 118.1M | 117.4M | 121.4M | 112.9M |
| Diluted Shares Outstanding | 120.6M | 119.9M | 118.2M | 121.4M | 112.9M |
| Profitability Metrics | |||||
| EBITDA | 235.7M | 200.0M | 183.3M | (439.9M) | (638.1M) |
| D&A | — | 23.4M | 29.0M | 29.6M | 42.2M |
| EBIT | 235.7M | 176.6M | 154.3M | (469.6M) | (680.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026