DAN
DANA Inc
NYSE · Consumer Cyclical · Auto - Parts · US
$24.85
−2.47%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | (288.0M) | 7.5B | 10.3B | 10.6B | 10.2B |
| Cost of Revenue | (332.0M) | 6.9B | 9.4B | 9.7B | 9.4B |
| Gross Profit | 44.0M | 602.0M | 876.0M | 900.0M | 763.0M |
| Operating Expenses | |||||
| R&D Expense | — | 105.0M | 360.0M | 369.0M | 321.0M |
| SG&A Expense | (17.0M) | 282.0M | 542.0M | 562.0M | 502.0M |
| General & Admin Expense | 201.0M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 53.0M | — | — | — | — |
| Total Operating Expenses | 36.0M | 387.0M | 902.0M | 931.0M | 823.0M |
| Cost and Expenses | (296.0M) | 7.3B | 10.3B | 10.6B | 10.2B |
| Operating Income (EBIT) | 8.0M | 213.0M | (26.0M) | (31.0M) | (60.0M) |
| Non-Operating | |||||
| Interest Income | 32.0M | 10.0M | 15.0M | 17.0M | 11.0M |
| Interest Expense | 114.0M | 181.0M | 161.0M | 154.0M | 128.0M |
| Net Interest Income | (82.0M) | (171.0M) | (146.0M) | (137.0M) | (117.0M) |
| Other Non-Op Income/Expense | 22.0M | (213.0M) | 116.0M | 200.0M | 33.0M |
| Non-Operating Income (excl Interest) | (136.0M) | 32.0M | (347.0M) | (356.0M) | (307.0M) |
| EBT (Pre-Tax Income) | 30.0M | — | 90.0M | 169.0M | (27.0M) |
| Income Tax Expense | 108.0M | 53.0M | 139.0M | 121.0M | 284.0M |
| Bottom Line | |||||
| Net Income | (262.0M) | 85.0M | (57.0M) | 38.0M | (242.0M) |
| Earnings from Cont. Ops | (78.0M) | (53.0M) | (49.0M) | 48.0M | (311.0M) |
| Earnings from Discont. Ops | (184.0M) | 155.0M | — | — | — |
| Bottom Line Net Income | (262.0M) | 85.0M | (57.0M) | 38.0M | (242.0M) |
| Per Share | |||||
| Basic EPS | ($2.07) | $0.64 | ($0.39) | $0.26 | ($1.69) |
| Diluted EPS | ($2.07) | $0.64 | ($0.39) | $0.26 | ($1.69) |
| Revenue Per Share | ($2.73) | $53.88 | $70.83 | $73.10 | $70.72 |
| Shares | |||||
| Basic Shares Outstanding | 105.5M | 139.2M | 145.2M | 144.4M | 143.6M |
| Diluted Shares Outstanding | 105.5M | 139.2M | 145.2M | 144.6M | 143.6M |
| Profitability Metrics | |||||
| EBITDA | 490.0M | 538.0M | 743.0M | 741.0M | 635.0M |
| D&A | 346.0M | 357.0M | 422.0M | 416.0M | 388.0M |
| EBIT | 144.0M | 181.0M | 321.0M | 325.0M | 247.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026