Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 571.2B | 578.1B | 574.9B | 578.6B | 578.6B |
| Cost of Revenue | 117.7B | 476.8B | 470.8B | 480.6B | 476.2B |
| Gross Profit | 24.7B | 101.3B | 104.2B | 97.9B | 102.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 15.8B | 64.8B | 61.3B | 59.1B | 55.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 180.0M | 729.0M | 4.4B | 4.9B | — |
| Total Operating Expenses | 16.0B | 65.5B | 65.8B | 64.0B | 55.4B |
| Cost and Expenses | 534.7B | 536.0B | 535.5B | 536.3B | 531.6B |
| Operating Income (EBIT) | 36.5B | 42.1B | 39.4B | 42.3B | 47.0B |
| Non-Operating | |||||
| Interest Income | 1.1B | 2.5B | 3.1B | 3.1B | 227.0M |
| Interest Expense | 208.0M | 1.1B | 1.1B | 1.1B | 938.0M |
| Net Interest Income | 921.0M | 1.4B | 2.0B | 1.9B | (711.0M) |
| Other Non-Op Income/Expense | — | 6.3B | 1.0B | 8.3B | 1.1B |
| Non-Operating Income (excl Interest) | — | — | — | — | 4.5B |
| EBT (Pre-Tax Income) | 9.7B | 44.8B | 42.7B | 45.1B | 49.4B |
| Income Tax Expense | 2.8B | 9.9B | 12.1B | 12.5B | 10.9B |
| Bottom Line | |||||
| Net Income | 26.9B | 32.6B | 28.3B | 30.6B | 36.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 29.1B | 34.9B | 30.6B | 32.6B | 36.4B |
| Per Share | |||||
| Basic EPS | $131.37 | $161.74 | $134.57 | $143.37 | $854.83 |
| Diluted EPS | $131.37 | $161.74 | $134.53 | $143.35 | — |
| Revenue Per Share | $2,825.41 | $2,867.83 | $2,732.44 | $2,714.66 | $13,572.94 |
| Shares | |||||
| Basic Shares Outstanding | 202.2M | 201.6M | 210.4M | 213.1M | 42.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 73.2B | 69.7B | 72.0B | 73.0B |
| D&A | — | 31.1B | 30.3B | 29.8B | 26.1B |
| EBIT | 36.5B | 42.1B | 39.4B | 42.3B | 47.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026