DAC
Danaos Corporation
NYSE · Industrials · Marine Shipping · GR
$155.26
+0.72%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.0B | 1.0B | 973.6M | 993.3M |
| Cost of Revenue | 337.4M | 208.8M | 398.2M | 332.4M | 328.4M |
| Gross Profit | 717.6M | 833.7M | 615.9M | 641.2M | 665.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 81.2M | 64.4M | 54.2M | 43.5M | 36.6M |
| General & Admin Expense | 55.8M | 64.4M | 54.2M | 43.5M | 36.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 125.5M | 270.5M | 20.8M | 17.0M | (25.1M) |
| Total Operating Expenses | 206.7M | 334.9M | 75.1M | 60.5M | 11.5M |
| Cost and Expenses | 544.2M | 543.7M | 473.2M | 392.9M | 339.9M |
| Operating Income (EBIT) | 510.9M | 498.8M | 540.9M | 580.7M | 653.4M |
| Non-Operating | |||||
| Interest Income | 27.2M | 19.5M | 12.9M | 12.1M | 4.6M |
| Interest Expense | 46.7M | 46.6M | 29.8M | 20.5M | 62.1M |
| Net Interest Income | (19.5M) | (27.0M) | (16.9M) | (8.3M) | (57.5M) |
| Other Non-Op Income/Expense | 29.9M | (4.2M) | (35.8M) | (4.4M) | (76.0M) |
| Non-Operating Income (excl Interest) | (48.4M) | (42.4M) | 9.6M | (16.1M) | 13.8M |
| EBT (Pre-Tax Income) | 540.8M | 494.6M | 505.1M | 576.3M | 577.5M |
| Income Tax Expense | — | — | — | — | 18.3M |
| Bottom Line | |||||
| Net Income | 540.8M | 494.6M | 505.1M | 576.3M | 559.2M |
| Earnings from Cont. Ops | 540.8M | 494.6M | 505.1M | 576.3M | 559.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 540.8M | 494.6M | 505.1M | 576.3M | 559.2M |
| Per Share | |||||
| Basic EPS | $29.62 | $26.83 | $26.15 | $28.99 | $27.30 |
| Diluted EPS | $29.55 | $26.76 | $26.05 | $28.95 | $27.28 |
| Revenue Per Share | $57.96 | $56.56 | $52.50 | $48.98 | $48.50 |
| Shares | |||||
| Basic Shares Outstanding | 18.2M | 18.4M | 19.3M | 19.9M | 20.5M |
| Diluted Shares Outstanding | 18.3M | 18.5M | 19.4M | 19.9M | 20.5M |
| Profitability Metrics | |||||
| EBITDA | 758.2M | 748.6M | 675.1M | 704.8M | 717.2M |
| D&A | 198.8M | 207.4M | 143.8M | 108.1M | 77.6M |
| EBIT | 559.3M | 541.2M | 531.3M | 596.8M | 639.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026