$3.54
−1.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.4M | 15.1M | 17.8M | 19.4M | — |
| Cost of Revenue | 11.9M | 13.5M | 14.1M | 16.7M | — |
| Gross Profit | 2.5M | 1.6M | 3.6M | 2.6M | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 15.3M | 13.2M | 1.2M | 2.3M | 1.9M |
| General & Admin Expense | 9.6M | 13.2M | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 336.7K | — | (370.00) | — | 163.3K |
| Total Operating Expenses | 15.7M | 13.2M | 1.2M | 2.3M | 2.0M |
| Cost and Expenses | 27.6M | 26.7M | 15.4M | 19.0M | 2.0M |
| Operating Income (EBIT) | (13.2M) | (11.5M) | 2.4M | 326.4K | (2.0M) |
| Non-Operating | |||||
| Interest Income | 45.3K | 27.5K | 20.2K | — | 1.6M |
| Interest Expense | 1.4M | 1.8M | 1.2M | 2.1M | — |
| Net Interest Income | (1.4M) | (1.7M) | (1.2M) | (2.1M) | 1.6M |
| Other Non-Op Income/Expense | (1.9M) | (12.5M) | (1.2M) | (2.4M) | 1.6M |
| Non-Operating Income (excl Interest) | 542.0K | 10.8M | (23.0K) | 345.5K | (1.6M) |
| EBT (Pre-Tax Income) | (15.1M) | (24.1M) | 1.2M | (2.1M) | (450.2K) |
| Income Tax Expense | — | — | — | 3.8K | 250.7K |
| Bottom Line | |||||
| Net Income | (14.1M) | (23.7M) | 1.2M | (2.1M) | (700.9K) |
| Earnings from Cont. Ops | (15.1M) | (24.1M) | 1.2M | (2.1M) | (700.9K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (14.1M) | (23.7M) | 1.2M | (2.1M) | (700.9K) |
| Per Share | |||||
| Basic EPS | ($27.52) | ($107.52) | $24.64 | ($42.00) | ($30.80) |
| Diluted EPS | ($27.52) | ($107.52) | $24.64 | ($42.00) | ($30.80) |
| Revenue Per Share | $12.71 | $68.78 | $356.23 | $387.88 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 1.1M | 220039 | 49886 | 49886 | 49886 |
| Diluted Shares Outstanding | 1.1M | 220039 | 49886 | 49886 | 49886 |
| Profitability Metrics | |||||
| EBITDA | (13.5M) | (22.2M) | 2.5M | 6.7K | (450.2K) |
| D&A | 222.7K | 45.3K | 30.0K | 25.8K | — |
| EBIT | (13.7M) | (22.3M) | 2.4M | (19.1K) | (450.2K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026