CRWV
CoreWeave, Inc.
NASDAQ · Technology · Software - Infrastructure · US
$60.74
−4.99%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.6B | 5.1B | 1.9B | 229.0M | 15.8M |
| Cost of Revenue | 2.5B | 1.5B | 493.0M | 69.0M | 12.1M |
| Gross Profit | 5.1B | 3.7B | 1.4B | 160.0M | 3.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 869.7M | 795.0M | 137.0M | 43.0M | 8.5M |
| General & Admin Expense | 644.0M | 651.0M | 119.0M | 30.0M | 6.0M |
| Selling & Marketing Expense | 225.7M | 144.0M | 18.0M | 13.0M | 2.5M |
| Other Expenses | 4.5B | 2.9B | 961.0M | 131.0M | 18.1M |
| Total Operating Expenses | 5.3B | 3.7B | 1.1B | 174.0M | 26.6M |
| Cost and Expenses | 7.8B | 5.2B | 1.6B | 243.0M | 38.7M |
| Operating Income (EBIT) | (230.7M) | (46.0M) | 324.0M | (14.0M) | (22.9M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 1.9B | 1.2B | 361.0M | 28.0M | 9.4M |
| Net Interest Income | (1.9B) | (1.2B) | (361.0M) | (28.0M) | (9.4M) |
| Other Non-Op Income/Expense | (1.7B) | (1.2B) | (1.1B) | (544.0M) | (12.1M) |
| Non-Operating Income (excl Interest) | (181.3M) | (60.0M) | 707.0M | 516.0M | 2.7M |
| EBT (Pre-Tax Income) | (1.9B) | (1.2B) | (744.0M) | (558.0M) | (35.0M) |
| Income Tax Expense | 4.2M | (48.0M) | 119.0M | 36.0M | (4.2M) |
| Bottom Line | |||||
| Net Income | (1.9B) | (1.2B) | (863.0M) | (594.0M) | (31.1M) |
| Earnings from Cont. Ops | (1.9B) | (1.2B) | (863.0M) | (594.0M) | (30.9M) |
| Earnings from Discont. Ops | — | — | — | — | (189.0K) |
| Bottom Line Net Income | (1.9B) | (1.2B) | (937.0M) | (594.0M) | (31.1M) |
| Per Share | |||||
| Basic EPS | ($3.65) | ($2.75) | ($2.02) | ($1.47) | ($0.08) |
| Diluted EPS | ($3.65) | ($2.81) | ($2.02) | ($1.47) | ($0.08) |
| Revenue Per Share | $13.77 | $11.80 | $8.78 | $1.19 | $0.09 |
| Shares | |||||
| Basic Shares Outstanding | 551.0M | 435.0M | 218.0M | 192.0M | 181.7M |
| Diluted Shares Outstanding | 551.0M | 435.0M | 218.0M | 192.0M | 180.6M |
| Profitability Metrics | |||||
| EBITDA | 3.9B | 2.5B | 480.0M | (427.0M) | (13.9M) |
| D&A | 4.0B | 2.5B | 863.0M | 103.0M | 11.7M |
| EBIT | (49.5M) | 14.0M | (383.0M) | (530.0M) | (25.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026