CRS
CARPENTER TECHNOLOGY CORP
NYSE · Industrials · Manufacturing - Metal Fabrication · US
$298.72
+6.69%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.2B | 3.1B | 2.9B | 2.8B | 2.6B |
| Cost of Revenue | 2.2B | 2.2B | 2.1B | 2.2B | 2.2B |
| Gross Profit | 995.4M | 955.5M | 768.6M | 584.3M | 337.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | 26.1M | 25.6M | 24.4M |
| SG&A Expense | 250.3M | 253.5M | 243.2M | 230.2M | 204.2M |
| General & Admin Expense | 59.9M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | (22.5M) | 5.4M | (24.4M) |
| Total Operating Expenses | 250.3M | 253.5M | 246.8M | 261.2M | 204.2M |
| Cost and Expenses | 2.4B | 2.4B | 2.4B | 2.4B | 2.4B |
| Operating Income (EBIT) | 745.1M | 702.0M | 521.8M | 323.1M | 133.1M |
| Non-Operating | |||||
| Interest Income | (2.2M) | — | 7.5M | 1.8M | 600.0K |
| Interest Expense | 33.4M | 37.8M | 63.9M | 65.4M | 64.1M |
| Net Interest Income | (35.6M) | (37.8M) | (56.4M) | (63.6M) | (63.5M) |
| Other Non-Op Income/Expense | (41.3M) | (45.8M) | (54.5M) | (111.5M) | (60.6M) |
| Non-Operating Income (excl Interest) | 7.9M | 8.0M | (9.4M) | 46.1M | (3.5M) |
| EBT (Pre-Tax Income) | 703.8M | 656.2M | 467.3M | 211.6M | 72.5M |
| Income Tax Expense | 134.0M | 126.4M | 91.3M | 25.1M | 16.1M |
| Bottom Line | |||||
| Net Income | 569.8M | 529.8M | 376.0M | 186.5M | 56.4M |
| Earnings from Cont. Ops | 569.8M | 529.8M | 376.0M | 186.5M | 56.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 569.8M | 529.8M | 376.0M | 186.2M | 56.0M |
| Per Share | |||||
| Basic EPS | $11.40 | $10.59 | $7.49 | $3.75 | $1.15 |
| Diluted EPS | $11.34 | $10.52 | $7.42 | $3.70 | $1.14 |
| Revenue Per Share | $64.03 | $62.48 | $57.31 | $55.53 | $52.26 |
| Shares | |||||
| Basic Shares Outstanding | 49.8M | 50.0M | 50.2M | 49.7M | 48.8M |
| Diluted Shares Outstanding | 50.0M | 50.4M | 50.7M | 50.3M | 49.2M |
| Profitability Metrics | |||||
| EBITDA | 884.9M | 841.1M | 670.4M | 411.6M | 267.6M |
| D&A | 147.7M | 147.1M | 139.2M | 134.6M | 131.0M |
| EBIT | 737.2M | 694.0M | 531.2M | 277.0M | 136.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026