Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1292.6B | 1379.4B | 914.2B | 711.4B | 707.4B |
| Cost of Revenue | 764.8B | 819.3B | 553.5B | 419.8B | 599.9B |
| Gross Profit | 527.7B | 560.0B | 360.7B | 291.6B | 386.3B |
| Operating Expenses | |||||
| R&D Expense | 6.9B | — | — | — | — |
| SG&A Expense | 239.9B | 260.0B | 173.9B | 106.2B | 117.8B |
| General & Admin Expense | 146.9B | 174.2B | 116.1B | 82.0B | 96.2B |
| Selling & Marketing Expense | 93.0B | 85.9B | 57.8B | 24.2B | 21.5B |
| Other Expenses | (275.3B) | (86.2B) | (34.1B) | 321.6B | 397.4B |
| Total Operating Expenses | (28.5B) | 173.8B | 139.8B | 427.8B | 515.2B |
| Cost and Expenses | 736.4B | 993.1B | 693.2B | 847.6B | 1115.1B |
| Operating Income (EBIT) | 556.2B | 386.2B | 220.9B | (136.2B) | (128.8B) |
| Non-Operating | |||||
| Interest Income | 11.2B | — | — | 147.7M | 12.2M |
| Interest Expense | 122.6B | — | 54.8B | 170.3M | 133.6M |
| Net Interest Income | (178.7B) | (156.2B) | (54.8B) | (22.6M) | (121.5M) |
| Other Non-Op Income/Expense | (108.3B) | 103.3B | 74.5B | 168.3B | 96.0B |
| Non-Operating Income (excl Interest) | 247.2B | 158.6B | 68.9B | (229.2B) | (179.5B) |
| EBT (Pre-Tax Income) | 447.9B | 489.5B | 295.4B | 32.1B | 20.3B |
| Income Tax Expense | 102.6B | 117.2B | 71.0B | (61.9B) | (270.2B) |
| Bottom Line | |||||
| Net Income | 167.3B | 177.3B | 96.1B | 78.5B | 163.0B |
| Earnings from Cont. Ops | 345.3B | 372.3B | 224.4B | 94.0B | 290.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 167.3B | 177.3B | 96.1B | 78.5B | 163.0B |
| Per Share | |||||
| Basic EPS | $2,668.30 | $2,698.00 | $1.40 | $1,324.40 | $2,707.50 |
| Diluted EPS | $2,484.70 | $2,696.80 | $1.40 | $1,118.00 | $2,379.40 |
| Revenue Per Share | $18,260.63 | $20,985.83 | $13,809.02 | $12,016.44 | $10,327.11 |
| Shares | |||||
| Basic Shares Outstanding | 70.8M | 65.7M | 66.2M | 59.2M | 68.5M |
| Diluted Shares Outstanding | 70.7M | 65.7M | 66.2M | 70.2M | 69.2M |
| Profitability Metrics | |||||
| EBITDA | 328.8B | 243.3B | 162.6B | 103.6B | 113.7B |
| D&A | 19.8B | 15.6B | 10.5B | 10.6B | 10.0B |
| EBIT | 309.0B | 227.7B | 152.0B | 93.0B | 103.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026