CPS
Cooper-Standard Holdings Inc.
NYSE · Consumer Cyclical · Auto - Parts · US
$27.18
+2.10%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.8B | 2.7B | 2.7B | 2.8B | 2.5B |
| Cost of Revenue | 2.5B | 2.4B | 2.4B | 2.5B | 2.4B |
| Gross Profit | 314.3M | 321.2M | 302.9M | 290.8M | 129.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | 82.8M | 84.1M | 80.5M |
| SG&A Expense | 107.9M | — | 124.7M | 231.8M | 202.1M |
| General & Admin Expense | — | — | 41.9M | 231.8M | 202.1M |
| Selling & Marketing Expense | — | — | 82.8M | — | — |
| Other Expenses | 113.9M | 214.4M | 25.5M | (71.1M) | (47.9M) |
| Total Operating Expenses | 221.8M | 214.4M | 233.1M | 244.7M | 234.8M |
| Cost and Expenses | 2.7B | 2.6B | 2.7B | 2.8B | 2.6B |
| Operating Income (EBIT) | 92.5M | 106.9M | 69.8M | 46.0M | (105.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 113.1M | 114.7M | 115.6M | 130.1M | 78.5M |
| Net Interest Income | (113.1M) | (114.7M) | (115.6M) | (130.1M) | (78.5M) |
| Other Non-Op Income/Expense | (169.5M) | (130.4M) | (171.3M) | (240.4M) | (95.5M) |
| Non-Operating Income (excl Interest) | 42.1M | 15.7M | 55.7M | 110.3M | 17.0M |
| EBT (Pre-Tax Income) | (77.0M) | (23.5M) | (101.5M) | (194.4M) | (200.5M) |
| Income Tax Expense | (20.4M) | (19.2M) | (23.3M) | 8.9M | 17.3M |
| Bottom Line | |||||
| Net Income | (56.5M) | (4.2M) | (78.7M) | (202.0M) | (215.4M) |
| Earnings from Cont. Ops | (56.6M) | (4.3M) | (78.1M) | (203.3M) | (217.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (56.5M) | (4.2M) | (78.7M) | (202.0M) | (215.4M) |
| Per Share | |||||
| Basic EPS | ($3.13) | ($0.23) | ($4.48) | ($11.64) | ($12.53) |
| Diluted EPS | ($3.14) | ($0.23) | ($4.48) | ($11.64) | ($12.53) |
| Revenue Per Share | $153.76 | $153.45 | $155.48 | $162.25 | $146.90 |
| Shares | |||||
| Basic Shares Outstanding | 18.1M | 17.9M | 17.6M | 17.4M | 17.2M |
| Diluted Shares Outstanding | 18.1M | 17.9M | 17.6M | 17.4M | 17.2M |
| Profitability Metrics | |||||
| EBITDA | 124.3M | 189.1M | 117.7M | 45.6M | 490.0K |
| D&A | 73.9M | 98.0M | 103.6M | 109.9M | 122.5M |
| EBIT | 50.4M | 91.2M | 14.2M | (64.3M) | (122.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026