CORZW
Core Scientific, Inc.
NASDAQ · Technology · Software - Infrastructure · US
$11.19
−0.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 440.3M | 319.0M | 510.7M | 502.4M | 640.3M |
| Cost of Revenue | 316.0M | 281.1M | 389.6M | 378.9M | 631.9M |
| Gross Profit | 124.5M | 37.9M | 121.1M | 123.5M | 8.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | 11.8M | 7.2M | 27.0M |
| SG&A Expense | 207.1M | 182.6M | 120.4M | 100.9M | 226.0M |
| General & Admin Expense | — | 182.6M | 110.4M | 93.9M | 213.3M |
| Selling & Marketing Expense | — | — | 10.0M | 7.0M | 12.7M |
| Other Expenses | 65.7M | 79.9M | 8.0M | 6.4M | 1.9B |
| Total Operating Expenses | 272.8M | 262.4M | 140.3M | 114.5M | 2.1B |
| Cost and Expenses | 588.6M | 543.6M | 529.9M | 493.4M | 2.7B |
| Operating Income (EBIT) | (148.3M) | (224.6M) | (19.2M) | 9.0M | (2.1B) |
| Non-Operating | |||||
| Interest Income | 821.0K | 3.3M | — | — | — |
| Interest Expense | 29.6M | — | 37.1M | 86.2M | 96.8M |
| Net Interest Income | (28.8M) | 3.3M | (37.1M) | (86.2M) | (96.8M) |
| Other Non-Op Income/Expense | (1.3B) | (63.5M) | (1.3B) | (254.8M) | (53.9M) |
| Non-Operating Income (excl Interest) | 1.3B | 63.5M | 1.3B | 168.5M | (43.0M) |
| EBT (Pre-Tax Income) | (1.4B) | (288.0M) | (1.3B) | (245.8M) | (2.2B) |
| Income Tax Expense | 2.7M | 583.0K | 859.0K | 683.0K | (17.1M) |
| Bottom Line | |||||
| Net Income | (1.4B) | (288.6M) | (1.3B) | (246.5M) | (2.1B) |
| Earnings from Cont. Ops | (1.4B) | (288.6M) | (1.3B) | (246.5M) | (2.1B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.4B) | (288.6M) | (1.3B) | (246.5M) | (2.1B) |
| Per Share | |||||
| Basic EPS | ($4.17) | ($0.88) | ($5.14) | ($0.65) | ($6.30) |
| Diluted EPS | ($4.17) | ($0.88) | ($5.14) | ($0.65) | ($6.30) |
| Revenue Per Share | $1.35 | $1.00 | $2.00 | $1.32 | $1.88 |
| Shares | |||||
| Basic Shares Outstanding | 325.3M | 318.1M | 255.8M | 379.9M | 340.6M |
| Diluted Shares Outstanding | 325.3M | 318.1M | 255.8M | 379.9M | 340.6M |
| Profitability Metrics | |||||
| EBITDA | (1.3B) | (207.9M) | (1.2B) | (63.1M) | (1.8B) |
| D&A | 60.2M | 80.2M | 120.1M | 96.4M | 226.1M |
| EBIT | (1.4B) | (288.0M) | (1.3B) | (159.6M) | (2.1B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026